Example scenario — press Run Simulation to make it yours
--%
Success Rate
?Success rate is the share of simulations where you don't run out of money. 95% CI is the Wilson interval — the true rate lies in this range with 95% confidence. At 100 sims the CI is wide (~10%); at 10,000 sims (PRO) it narrows to ~1%. Dollar values shown below are inflation-adjusted.
10th Pctl
?In 90% of simulations, your portfolio ends above this amount
$--
Median
?Half of simulations end above this amount, half below
$--
90th Pctl
?Only 10% of simulations end above this amount (optimistic outcome)
$--
All dollar values are inflation-adjusted to today's dollars (real $). Why?
Optimized Tax
?Lifetime federal taxes with optimized withdrawal sequencing
$--
Naive Tax
?Lifetime taxes with traditional-first withdrawal (no optimization)
$--
Tax Savings
?Estimated lifetime tax savings from optimized withdrawal strategy
$--
Save your plan so you don't lose it.
Notes about this resultAssumptions used in this result — click to expand
Run a simulation to see the exact assumptions behind your result.
Portfolio Projection
Allocation
Monte Carlo Paths
Run simulation to see individual paths
Glide Path ?How your asset allocation shifts over time (e.g., more bonds as you age)
Income vs Spending
Run simulation to see income vs spending
Ruin Probability ?The chance your portfolio hits $0 at each point in retirement
Run simulation to see ruin probability
Account Depletion
Tax Burden
IRMAA Zones ?Medicare surcharge zones based on your projected MAGI. Green = safe, Yellow = near cliff, Red = surcharge applies.
Year-by-Year Withdrawal Strategy
Age
Trad.
Roth
Taxable
Tax
IRMAA
Eff. Rate
Running simulation...
Enter License Key
Get a PRO license ($49 lifetime, launch price) at quantcalc.app
PDF Report Settings
Click to upload logo
Your full tax-optimized retirement plan · $49 once · yours forever
Personal
$99 $49
one-time payment · launch price
For your own retirement planning
10,000 simulations
Portfolio optimizer
Glide path strategy
Compare forward-looking forecasts
PDF export
Advisor
$249/yr
annual subscription
Licensed for use with clients
Everything in Personal
Client-facing PDF reports
"Prepared for [Client]" header
Commercial use license
White-label reports — your firm name & logo
🔒 Secure checkout via Creem · License key emailed instantly · One-time payment, no subscription
Checkout opened in a new tab.
Keep this tab open. Your license key will arrive
by email within ~2 minutes of payment. When you have it, paste
it here:
Not ready yet? Drop your email and we'll let you know
when we ship new features — no marketing spam, no list-rental.
Rate Limit Reached
You've reached your daily simulation limit.
PRO unlocks your full year-by-year tax-optimized withdrawal & Roth-conversion plan — one-time $49, yours forever.
You've used your free simulations for today.
PRO
Unlock your full tax-optimized retirement plan with PRO
Go further with PRO: your full year-by-year tax-optimized withdrawal & Roth-conversion plan — plus the portfolio optimizer, higher-precision runs, and PDF export. One-time $49, yours forever.
Return assumptions derived from publicly available research. Not affiliated with any referenced firm.
Come back tomorrow for more free simulations
Or — get notified when your runs reset and when we ship new features:
We'll only email you about QuantCalc — never share your address. Unsubscribe anytime by replying.
Privacy
Save your plan
We'll save your inputs and email you a link to reopen this exact plan anytime.
Free · your link works for 90 days · we never share your email.
Privacy