{ "version": "2026.1", "generated_by": "backend/tools/authority_dump.c --roth-sweep (state tax) + frontend/js/calc/federal-tax-2026.js conversionTax (federal) + frontend/js/calc/irmaa.js annualSurcharge (IRMAA)", "source": "QuantCalc frozen state-tax engine + parity-tested federal/IRMAA JS modules", "generated_at": "2026-07-20T20:11:24.639Z", "row_count": 1224, "grid": { "codes": 51, "filings": [ "single", "mfj" ], "ages": [ 62, 66 ], "baseline": [ 40000, 80000 ], "conversion": [ 25000, 50000, 100000 ] }, "fields": [ "code", "name", "filing", "age", "baseline", "conversion", "state_tax_base", "state_tax_with_conv", "state_cost", "state_eff_rate", "federal_cost", "combined_cost", "combined_eff_rate", "irmaa_annual_delta" ], "rows": [ { "code": "AK", "name": "Alaska", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "AK", "name": "Alaska", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "AK", "name": "Alaska", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": null }, { "code": "AK", "name": "Alaska", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": null }, { "code": "AK", "name": "Alaska", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": null }, { "code": "AK", "name": "Alaska", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": null }, { "code": "AK", "name": "Alaska", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "AK", "name": "Alaska", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "AK", "name": "Alaska", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": 2884.8 }, { "code": "AK", "name": "Alaska", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": 0 }, { "code": "AK", "name": "Alaska", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": 1148.4 }, { "code": "AK", "name": "Alaska", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": 4620 }, { "code": "AK", "name": "Alaska", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": null }, { "code": "AK", "name": "Alaska", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": null }, { "code": "AK", "name": "Alaska", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": null }, { "code": "AK", "name": "Alaska", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "AK", "name": "Alaska", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "AK", "name": "Alaska", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "AK", "name": "Alaska", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": 0 }, { "code": "AK", "name": "Alaska", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": 0 }, { "code": "AK", "name": "Alaska", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": 0 }, { "code": "AK", "name": "Alaska", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "AK", "name": "Alaska", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "AK", "name": "Alaska", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "FL", "name": "Florida", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "FL", "name": "Florida", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "FL", "name": "Florida", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": null }, { "code": "FL", "name": "Florida", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": null }, { "code": "FL", "name": "Florida", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": null }, { "code": "FL", "name": "Florida", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": null }, { "code": "FL", "name": "Florida", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "FL", "name": "Florida", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "FL", "name": "Florida", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": 2884.8 }, { "code": "FL", "name": "Florida", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": 0 }, { "code": "FL", "name": "Florida", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": 1148.4 }, { "code": "FL", "name": "Florida", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": 4620 }, { "code": "FL", "name": "Florida", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": null }, { "code": "FL", "name": "Florida", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": null }, { "code": "FL", "name": "Florida", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": null }, { "code": "FL", "name": "Florida", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "FL", "name": "Florida", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "FL", "name": "Florida", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "FL", "name": "Florida", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": 0 }, { "code": "FL", "name": "Florida", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": 0 }, { "code": "FL", "name": "Florida", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": 0 }, { "code": "FL", "name": "Florida", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "FL", "name": "Florida", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "FL", "name": "Florida", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "NV", "name": "Nevada", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "NV", "name": "Nevada", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "NV", "name": "Nevada", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": null }, { "code": "NV", "name": "Nevada", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": null }, { "code": "NV", "name": "Nevada", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": null }, { "code": "NV", "name": "Nevada", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": null }, { "code": "NV", "name": "Nevada", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "NV", "name": "Nevada", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "NV", "name": "Nevada", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": 2884.8 }, { "code": "NV", "name": "Nevada", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": 0 }, { "code": "NV", "name": "Nevada", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": 1148.4 }, { "code": "NV", "name": "Nevada", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": 4620 }, { "code": "NV", "name": "Nevada", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": null }, { "code": "NV", "name": "Nevada", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": null }, { "code": "NV", "name": "Nevada", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": null }, { "code": "NV", "name": "Nevada", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "NV", "name": "Nevada", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "NV", "name": "Nevada", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "NV", "name": "Nevada", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": 0 }, { "code": "NV", "name": "Nevada", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": 0 }, { "code": "NV", "name": "Nevada", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": 0 }, { "code": "NV", "name": "Nevada", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "NV", "name": "Nevada", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "NV", "name": "Nevada", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "NH", "name": "New Hampshire", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "NH", "name": "New Hampshire", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "NH", "name": "New Hampshire", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": null }, { "code": "NH", "name": "New Hampshire", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": null }, { "code": "NH", "name": "New Hampshire", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": null }, { "code": "NH", "name": "New Hampshire", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": null }, { "code": "NH", "name": "New Hampshire", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "NH", "name": "New Hampshire", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "NH", "name": "New Hampshire", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": 2884.8 }, { "code": "NH", "name": "New Hampshire", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": 0 }, { "code": "NH", "name": "New Hampshire", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": 1148.4 }, { "code": "NH", "name": "New Hampshire", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": 4620 }, { "code": "NH", "name": "New Hampshire", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": null }, { "code": "NH", "name": "New Hampshire", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": null }, { "code": "NH", "name": "New Hampshire", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": null }, { "code": "NH", "name": "New Hampshire", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "NH", "name": "New Hampshire", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "NH", "name": "New Hampshire", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "NH", "name": "New Hampshire", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": 0 }, { "code": "NH", "name": "New Hampshire", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": 0 }, { "code": "NH", "name": "New Hampshire", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": 0 }, { "code": "NH", "name": "New Hampshire", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "NH", "name": "New Hampshire", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "NH", "name": "New Hampshire", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "SD", "name": "South Dakota", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "SD", "name": "South Dakota", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "SD", "name": "South Dakota", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": null }, { "code": "SD", "name": "South Dakota", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": null }, { "code": "SD", "name": "South Dakota", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": null }, { "code": "SD", "name": "South Dakota", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": null }, { "code": "SD", "name": "South Dakota", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "SD", "name": "South Dakota", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "SD", "name": "South Dakota", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": 2884.8 }, { "code": "SD", "name": "South Dakota", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": 0 }, { "code": "SD", "name": "South Dakota", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": 1148.4 }, { "code": "SD", "name": "South Dakota", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": 4620 }, { "code": "SD", "name": "South Dakota", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": null }, { "code": "SD", "name": "South Dakota", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": null }, { "code": "SD", "name": "South Dakota", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": null }, { "code": "SD", "name": "South Dakota", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "SD", "name": "South Dakota", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "SD", "name": "South Dakota", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "SD", "name": "South Dakota", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": 0 }, { "code": "SD", "name": "South Dakota", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": 0 }, { "code": "SD", "name": "South Dakota", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": 0 }, { "code": "SD", "name": "South Dakota", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "SD", "name": "South Dakota", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "SD", "name": "South Dakota", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "TN", "name": "Tennessee", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "TN", "name": "Tennessee", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "TN", "name": "Tennessee", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": null }, { "code": "TN", "name": "Tennessee", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": null }, { "code": "TN", "name": "Tennessee", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": null }, { "code": "TN", "name": "Tennessee", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": null }, { "code": "TN", "name": "Tennessee", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "TN", "name": "Tennessee", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "TN", "name": "Tennessee", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": 2884.8 }, { "code": "TN", "name": "Tennessee", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": 0 }, { "code": "TN", "name": "Tennessee", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": 1148.4 }, { "code": "TN", "name": "Tennessee", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": 4620 }, { "code": "TN", "name": "Tennessee", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": null }, { "code": "TN", "name": "Tennessee", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": null }, { "code": "TN", "name": "Tennessee", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": null }, { "code": "TN", "name": "Tennessee", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "TN", "name": "Tennessee", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "TN", "name": "Tennessee", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "TN", "name": "Tennessee", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": 0 }, { "code": "TN", "name": "Tennessee", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": 0 }, { "code": "TN", "name": "Tennessee", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": 0 }, { "code": "TN", "name": "Tennessee", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "TN", "name": "Tennessee", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "TN", "name": "Tennessee", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "TX", "name": "Texas", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "TX", "name": "Texas", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "TX", "name": "Texas", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": null }, { "code": "TX", "name": "Texas", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": null }, { "code": "TX", "name": "Texas", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": null }, { "code": "TX", "name": "Texas", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": null }, { "code": "TX", "name": "Texas", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "TX", "name": "Texas", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "TX", "name": "Texas", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": 2884.8 }, { "code": "TX", "name": "Texas", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": 0 }, { "code": "TX", "name": "Texas", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": 1148.4 }, { "code": "TX", "name": "Texas", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": 4620 }, { "code": "TX", "name": "Texas", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": null }, { "code": "TX", "name": "Texas", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": null }, { "code": "TX", "name": "Texas", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": null }, { "code": "TX", "name": "Texas", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "TX", "name": "Texas", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "TX", "name": "Texas", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "TX", "name": "Texas", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": 0 }, { "code": "TX", "name": "Texas", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": 0 }, { "code": "TX", "name": "Texas", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": 0 }, { "code": "TX", "name": "Texas", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "TX", "name": "Texas", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "TX", "name": "Texas", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "WA", "name": "Washington", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "WA", "name": "Washington", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "WA", "name": "Washington", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": null }, { "code": "WA", "name": "Washington", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": null }, { "code": "WA", "name": "Washington", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": null }, { "code": "WA", "name": "Washington", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": null }, { "code": "WA", "name": "Washington", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "WA", "name": "Washington", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "WA", "name": "Washington", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": 2884.8 }, { "code": "WA", "name": "Washington", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": 0 }, { "code": "WA", "name": "Washington", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": 1148.4 }, { "code": "WA", "name": "Washington", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": 4620 }, { "code": "WA", "name": "Washington", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": null }, { "code": "WA", "name": "Washington", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": null }, { "code": "WA", "name": "Washington", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": null }, { "code": "WA", "name": "Washington", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "WA", "name": "Washington", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "WA", "name": "Washington", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "WA", "name": "Washington", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": 0 }, { "code": "WA", "name": "Washington", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": 0 }, { "code": "WA", "name": "Washington", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": 0 }, { "code": "WA", "name": "Washington", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "WA", "name": "Washington", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "WA", "name": "Washington", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "WY", "name": "Wyoming", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "WY", "name": "Wyoming", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "WY", "name": "Wyoming", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": null }, { "code": "WY", "name": "Wyoming", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": null }, { "code": "WY", "name": "Wyoming", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": null }, { "code": "WY", "name": "Wyoming", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": null }, { "code": "WY", "name": "Wyoming", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "WY", "name": "Wyoming", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "WY", "name": "Wyoming", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": 2884.8 }, { "code": "WY", "name": "Wyoming", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": 0 }, { "code": "WY", "name": "Wyoming", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": 1148.4 }, { "code": "WY", "name": "Wyoming", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": 4620 }, { "code": "WY", "name": "Wyoming", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": null }, { "code": "WY", "name": "Wyoming", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": null }, { "code": "WY", "name": "Wyoming", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": null }, { "code": "WY", "name": "Wyoming", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "WY", "name": "Wyoming", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "WY", "name": "Wyoming", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "WY", "name": "Wyoming", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": 0 }, { "code": "WY", "name": "Wyoming", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": 0 }, { "code": "WY", "name": "Wyoming", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": 0 }, { "code": "WY", "name": "Wyoming", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "WY", "name": "Wyoming", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "WY", "name": "Wyoming", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "AZ", "name": "Arizona", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 597.5, "state_tax_with_conv": 1222.5, "state_cost": 625, "state_eff_rate": 0.025, "federal_cost": 3000, "combined_cost": 3625, "combined_eff_rate": 0.145, "irmaa_annual_delta": null }, { "code": "AZ", "name": "Arizona", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 597.5, "state_tax_with_conv": 1847.5, "state_cost": 1250, "state_eff_rate": 0.025, "federal_cost": 8350, "combined_cost": 9600, "combined_eff_rate": 0.192, "irmaa_annual_delta": null }, { "code": "AZ", "name": "Arizona", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 597.5, "state_tax_with_conv": 3097.5, "state_cost": 2500, "state_eff_rate": 0.025, "federal_cost": 19714, "combined_cost": 22214, "combined_eff_rate": 0.22214, "irmaa_annual_delta": null }, { "code": "AZ", "name": "Arizona", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 1597.5, "state_tax_with_conv": 2222.5, "state_cost": 625, "state_eff_rate": 0.025, "federal_cost": 5500, "combined_cost": 6125, "combined_eff_rate": 0.245, "irmaa_annual_delta": null }, { "code": "AZ", "name": "Arizona", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 1597.5, "state_tax_with_conv": 2847.5, "state_cost": 1250, "state_eff_rate": 0.025, "federal_cost": 11164, "combined_cost": 12414, "combined_eff_rate": 0.24828, "irmaa_annual_delta": null }, { "code": "AZ", "name": "Arizona", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 1597.5, "state_tax_with_conv": 4097.5, "state_cost": 2500, "state_eff_rate": 0.025, "federal_cost": 23164, "combined_cost": 25664, "combined_eff_rate": 0.25664, "irmaa_annual_delta": null }, { "code": "AZ", "name": "Arizona", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 597.5, "state_tax_with_conv": 1222.5, "state_cost": 625, "state_eff_rate": 0.025, "federal_cost": 3000, "combined_cost": 3625, "combined_eff_rate": 0.145, "irmaa_annual_delta": 0 }, { "code": "AZ", "name": "Arizona", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 597.5, "state_tax_with_conv": 1847.5, "state_cost": 1250, "state_eff_rate": 0.025, "federal_cost": 8350, "combined_cost": 9600, "combined_eff_rate": 0.192, "irmaa_annual_delta": 0 }, { "code": "AZ", "name": "Arizona", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 597.5, "state_tax_with_conv": 3097.5, "state_cost": 2500, "state_eff_rate": 0.025, "federal_cost": 19714, "combined_cost": 22214, "combined_eff_rate": 0.22214, "irmaa_annual_delta": 2884.8 }, { "code": "AZ", "name": "Arizona", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 1597.5, "state_tax_with_conv": 2222.5, "state_cost": 625, "state_eff_rate": 0.025, "federal_cost": 5500, "combined_cost": 6125, "combined_eff_rate": 0.245, "irmaa_annual_delta": 0 }, { "code": "AZ", "name": "Arizona", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 1597.5, "state_tax_with_conv": 2847.5, "state_cost": 1250, "state_eff_rate": 0.025, "federal_cost": 11164, "combined_cost": 12414, "combined_eff_rate": 0.24828, "irmaa_annual_delta": 1148.4 }, { "code": "AZ", "name": "Arizona", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 1597.5, "state_tax_with_conv": 4097.5, "state_cost": 2500, "state_eff_rate": 0.025, "federal_cost": 23164, "combined_cost": 25664, "combined_eff_rate": 0.25664, "irmaa_annual_delta": 4620 }, { "code": "AZ", "name": "Arizona", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 195, "state_tax_with_conv": 820, "state_cost": 625, "state_eff_rate": 0.025, "federal_cost": 2660, "combined_cost": 3285, "combined_eff_rate": 0.1314, "irmaa_annual_delta": null }, { "code": "AZ", "name": "Arizona", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 195, "state_tax_with_conv": 1445, "state_cost": 1250, "state_eff_rate": 0.025, "federal_cost": 5660, "combined_cost": 6910, "combined_eff_rate": 0.1382, "irmaa_annual_delta": null }, { "code": "AZ", "name": "Arizona", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 195, "state_tax_with_conv": 2695, "state_cost": 2500, "state_eff_rate": 0.025, "federal_cost": 12360, "combined_cost": 14860, "combined_eff_rate": 0.1486, "irmaa_annual_delta": null }, { "code": "AZ", "name": "Arizona", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 1195, "state_tax_with_conv": 1820, "state_cost": 625, "state_eff_rate": 0.025, "federal_cost": 3000, "combined_cost": 3625, "combined_eff_rate": 0.145, "irmaa_annual_delta": null }, { "code": "AZ", "name": "Arizona", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 1195, "state_tax_with_conv": 2445, "state_cost": 1250, "state_eff_rate": 0.025, "federal_cost": 6000, "combined_cost": 7250, "combined_eff_rate": 0.145, "irmaa_annual_delta": null }, { "code": "AZ", "name": "Arizona", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 1195, "state_tax_with_conv": 3695, "state_cost": 2500, "state_eff_rate": 0.025, "federal_cost": 16700, "combined_cost": 19200, "combined_eff_rate": 0.192, "irmaa_annual_delta": null }, { "code": "AZ", "name": "Arizona", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 195, "state_tax_with_conv": 820, "state_cost": 625, "state_eff_rate": 0.025, "federal_cost": 2660, "combined_cost": 3285, "combined_eff_rate": 0.1314, "irmaa_annual_delta": 0 }, { "code": "AZ", "name": "Arizona", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 195, "state_tax_with_conv": 1445, "state_cost": 1250, "state_eff_rate": 0.025, "federal_cost": 5660, "combined_cost": 6910, "combined_eff_rate": 0.1382, "irmaa_annual_delta": 0 }, { "code": "AZ", "name": "Arizona", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 195, "state_tax_with_conv": 2695, "state_cost": 2500, "state_eff_rate": 0.025, "federal_cost": 12360, "combined_cost": 14860, "combined_eff_rate": 0.1486, "irmaa_annual_delta": 0 }, { "code": "AZ", "name": "Arizona", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 1195, "state_tax_with_conv": 1820, "state_cost": 625, "state_eff_rate": 0.025, "federal_cost": 3000, "combined_cost": 3625, "combined_eff_rate": 0.145, "irmaa_annual_delta": 0 }, { "code": "AZ", "name": "Arizona", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 1195, "state_tax_with_conv": 2445, "state_cost": 1250, "state_eff_rate": 0.025, "federal_cost": 6000, "combined_cost": 7250, "combined_eff_rate": 0.145, "irmaa_annual_delta": 0 }, { "code": "AZ", "name": "Arizona", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 1195, "state_tax_with_conv": 3695, "state_cost": 2500, "state_eff_rate": 0.025, "federal_cost": 16700, "combined_cost": 19200, "combined_eff_rate": 0.192, "irmaa_annual_delta": 0 }, { "code": "CO", "name": "Colorado", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 171.6, "state_tax_with_conv": 1271.6, "state_cost": 1100, "state_eff_rate": 0.044, "federal_cost": 3000, "combined_cost": 4100, "combined_eff_rate": 0.164, "irmaa_annual_delta": null }, { "code": "CO", "name": "Colorado", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 171.6, "state_tax_with_conv": 2371.6, "state_cost": 2200, "state_eff_rate": 0.044, "federal_cost": 8350, "combined_cost": 10550, "combined_eff_rate": 0.211, "irmaa_annual_delta": null }, { "code": "CO", "name": "Colorado", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 171.6, "state_tax_with_conv": 4571.6, "state_cost": 4400, "state_eff_rate": 0.044, "federal_cost": 19714, "combined_cost": 24114, "combined_eff_rate": 0.24114, "irmaa_annual_delta": null }, { "code": "CO", "name": "Colorado", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 1931.6, "state_tax_with_conv": 3031.6, "state_cost": 1100, "state_eff_rate": 0.044, "federal_cost": 5500, "combined_cost": 6600, "combined_eff_rate": 0.264, "irmaa_annual_delta": null }, { "code": "CO", "name": "Colorado", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 1931.6, "state_tax_with_conv": 4131.6, "state_cost": 2200.0000000000005, "state_eff_rate": 0.04400000000000001, "federal_cost": 11164, "combined_cost": 13364, "combined_eff_rate": 0.26728, "irmaa_annual_delta": null }, { "code": "CO", "name": "Colorado", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 1931.6, "state_tax_with_conv": 6331.6, "state_cost": 4400, "state_eff_rate": 0.044, "federal_cost": 23164, "combined_cost": 27564, "combined_eff_rate": 0.27564, "irmaa_annual_delta": null }, { "code": "CO", "name": "Colorado", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 1095.6, "state_cost": 1095.6, "state_eff_rate": 0.043823999999999995, "federal_cost": 3000, "combined_cost": 4095.6, "combined_eff_rate": 0.163824, "irmaa_annual_delta": 0 }, { "code": "CO", "name": "Colorado", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 2195.6, "state_cost": 2195.6, "state_eff_rate": 0.043912, "federal_cost": 8350, "combined_cost": 10545.6, "combined_eff_rate": 0.21091200000000002, "irmaa_annual_delta": 0 }, { "code": "CO", "name": "Colorado", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 4395.6, "state_cost": 4395.6, "state_eff_rate": 0.043956, "federal_cost": 19714, "combined_cost": 24109.6, "combined_eff_rate": 0.24109599999999998, "irmaa_annual_delta": 2884.8 }, { "code": "CO", "name": "Colorado", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 1755.6, "state_tax_with_conv": 2855.6, "state_cost": 1100, "state_eff_rate": 0.044, "federal_cost": 5500, "combined_cost": 6600, "combined_eff_rate": 0.264, "irmaa_annual_delta": 0 }, { "code": "CO", "name": "Colorado", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 1755.6, "state_tax_with_conv": 3955.6, "state_cost": 2200, "state_eff_rate": 0.044, "federal_cost": 11164, "combined_cost": 13364, "combined_eff_rate": 0.26728, "irmaa_annual_delta": 1148.4 }, { "code": "CO", "name": "Colorado", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 1755.6, "state_tax_with_conv": 6155.6, "state_cost": 4400, "state_eff_rate": 0.044, "federal_cost": 23164, "combined_cost": 27564, "combined_eff_rate": 0.27564, "irmaa_annual_delta": 4620 }, { "code": "CO", "name": "Colorado", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 563.2, "state_cost": 563.2, "state_eff_rate": 0.022528000000000003, "federal_cost": 2660, "combined_cost": 3223.2, "combined_eff_rate": 0.128928, "irmaa_annual_delta": null }, { "code": "CO", "name": "Colorado", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 1663.2, "state_cost": 1663.2, "state_eff_rate": 0.033264, "federal_cost": 5660, "combined_cost": 7323.2, "combined_eff_rate": 0.14646399999999998, "irmaa_annual_delta": null }, { "code": "CO", "name": "Colorado", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 3863.2, "state_cost": 3863.2, "state_eff_rate": 0.038632, "federal_cost": 12360, "combined_cost": 16223.2, "combined_eff_rate": 0.16223200000000002, "irmaa_annual_delta": null }, { "code": "CO", "name": "Colorado", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 1223.2, "state_tax_with_conv": 2323.2, "state_cost": 1099.9999999999998, "state_eff_rate": 0.04399999999999999, "federal_cost": 3000, "combined_cost": 4100, "combined_eff_rate": 0.164, "irmaa_annual_delta": null }, { "code": "CO", "name": "Colorado", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 1223.2, "state_tax_with_conv": 3423.2, "state_cost": 2200, "state_eff_rate": 0.044, "federal_cost": 6000, "combined_cost": 8200, "combined_eff_rate": 0.164, "irmaa_annual_delta": null }, { "code": "CO", "name": "Colorado", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 1223.2, "state_tax_with_conv": 5623.2, "state_cost": 4400, "state_eff_rate": 0.044, "federal_cost": 16700, "combined_cost": 21100, "combined_eff_rate": 0.211, "irmaa_annual_delta": null }, { "code": "CO", "name": "Colorado", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 387.2, "state_cost": 387.2, "state_eff_rate": 0.015488, "federal_cost": 2660, "combined_cost": 3047.2, "combined_eff_rate": 0.121888, "irmaa_annual_delta": 0 }, { "code": "CO", "name": "Colorado", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 1487.2, "state_cost": 1487.2, "state_eff_rate": 0.029744, "federal_cost": 5660, "combined_cost": 7147.2, "combined_eff_rate": 0.142944, "irmaa_annual_delta": 0 }, { "code": "CO", "name": "Colorado", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 3687.2, "state_cost": 3687.2, "state_eff_rate": 0.036871999999999995, "federal_cost": 12360, "combined_cost": 16047.2, "combined_eff_rate": 0.160472, "irmaa_annual_delta": 0 }, { "code": "CO", "name": "Colorado", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 1047.2, "state_tax_with_conv": 2147.2, "state_cost": 1099.9999999999998, "state_eff_rate": 0.04399999999999999, "federal_cost": 3000, "combined_cost": 4100, "combined_eff_rate": 0.164, "irmaa_annual_delta": 0 }, { "code": "CO", "name": "Colorado", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 1047.2, "state_tax_with_conv": 3247.2, "state_cost": 2200, "state_eff_rate": 0.044, "federal_cost": 6000, "combined_cost": 8200, "combined_eff_rate": 0.164, "irmaa_annual_delta": 0 }, { "code": "CO", "name": "Colorado", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 1047.2, "state_tax_with_conv": 5447.2, "state_cost": 4400, "state_eff_rate": 0.044, "federal_cost": 16700, "combined_cost": 21100, "combined_eff_rate": 0.211, "irmaa_annual_delta": 0 }, { "code": "ID", "name": "Idaho", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 1011.717, "state_tax_with_conv": 2336.717, "state_cost": 1325, "state_eff_rate": 0.053, "federal_cost": 3000, "combined_cost": 4325, "combined_eff_rate": 0.173, "irmaa_annual_delta": null }, { "code": "ID", "name": "Idaho", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 1011.717, "state_tax_with_conv": 3661.717, "state_cost": 2650, "state_eff_rate": 0.053, "federal_cost": 8350, "combined_cost": 11000, "combined_eff_rate": 0.22, "irmaa_annual_delta": null }, { "code": "ID", "name": "Idaho", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 1011.717, "state_tax_with_conv": 6311.717, "state_cost": 5300, "state_eff_rate": 0.053, "federal_cost": 19714, "combined_cost": 25014, "combined_eff_rate": 0.25014, "irmaa_annual_delta": null }, { "code": "ID", "name": "Idaho", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 3131.717, "state_tax_with_conv": 4456.717, "state_cost": 1324.9999999999995, "state_eff_rate": 0.052999999999999985, "federal_cost": 5500, "combined_cost": 6825, "combined_eff_rate": 0.273, "irmaa_annual_delta": null }, { "code": "ID", "name": "Idaho", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 3131.717, "state_tax_with_conv": 5781.717, "state_cost": 2649.9999999999995, "state_eff_rate": 0.05299999999999999, "federal_cost": 11164, "combined_cost": 13814, "combined_eff_rate": 0.27628, "irmaa_annual_delta": null }, { "code": "ID", "name": "Idaho", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 3131.717, "state_tax_with_conv": 8431.717, "state_cost": 5300, "state_eff_rate": 0.053, "federal_cost": 23164, "combined_cost": 28464, "combined_eff_rate": 0.28464, "irmaa_annual_delta": null }, { "code": "ID", "name": "Idaho", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 1011.717, "state_tax_with_conv": 2336.717, "state_cost": 1325, "state_eff_rate": 0.053, "federal_cost": 3000, "combined_cost": 4325, "combined_eff_rate": 0.173, "irmaa_annual_delta": 0 }, { "code": "ID", "name": "Idaho", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 1011.717, "state_tax_with_conv": 3661.717, "state_cost": 2650, "state_eff_rate": 0.053, "federal_cost": 8350, "combined_cost": 11000, "combined_eff_rate": 0.22, "irmaa_annual_delta": 0 }, { "code": "ID", "name": "Idaho", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 1011.717, "state_tax_with_conv": 6311.717, "state_cost": 5300, "state_eff_rate": 0.053, "federal_cost": 19714, "combined_cost": 25014, "combined_eff_rate": 0.25014, "irmaa_annual_delta": 2884.8 }, { "code": "ID", "name": "Idaho", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 3131.717, "state_tax_with_conv": 4456.717, "state_cost": 1324.9999999999995, "state_eff_rate": 0.052999999999999985, "federal_cost": 5500, "combined_cost": 6825, "combined_eff_rate": 0.273, "irmaa_annual_delta": 0 }, { "code": "ID", "name": "Idaho", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 3131.717, "state_tax_with_conv": 5781.717, "state_cost": 2649.9999999999995, "state_eff_rate": 0.05299999999999999, "federal_cost": 11164, "combined_cost": 13814, "combined_eff_rate": 0.27628, "irmaa_annual_delta": 1148.4 }, { "code": "ID", "name": "Idaho", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 3131.717, "state_tax_with_conv": 8431.717, "state_cost": 5300, "state_eff_rate": 0.053, "federal_cost": 23164, "combined_cost": 28464, "combined_eff_rate": 0.28464, "irmaa_annual_delta": 4620 }, { "code": "ID", "name": "Idaho", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 1228.434, "state_cost": 1228.434, "state_eff_rate": 0.04913736, "federal_cost": 2660, "combined_cost": 3888.434, "combined_eff_rate": 0.15553736, "irmaa_annual_delta": null }, { "code": "ID", "name": "Idaho", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 2553.434, "state_cost": 2553.434, "state_eff_rate": 0.051068680000000005, "federal_cost": 5660, "combined_cost": 8213.434000000001, "combined_eff_rate": 0.16426868000000003, "irmaa_annual_delta": null }, { "code": "ID", "name": "Idaho", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 5203.434, "state_cost": 5203.434, "state_eff_rate": 0.052034340000000005, "federal_cost": 12360, "combined_cost": 17563.434, "combined_eff_rate": 0.17563434, "irmaa_annual_delta": null }, { "code": "ID", "name": "Idaho", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2023.434, "state_tax_with_conv": 3348.434, "state_cost": 1325.0000000000002, "state_eff_rate": 0.05300000000000001, "federal_cost": 3000, "combined_cost": 4325, "combined_eff_rate": 0.173, "irmaa_annual_delta": null }, { "code": "ID", "name": "Idaho", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2023.434, "state_tax_with_conv": 4673.434, "state_cost": 2650, "state_eff_rate": 0.053, "federal_cost": 6000, "combined_cost": 8650, "combined_eff_rate": 0.173, "irmaa_annual_delta": null }, { "code": "ID", "name": "Idaho", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2023.434, "state_tax_with_conv": 7323.434, "state_cost": 5300, "state_eff_rate": 0.053, "federal_cost": 16700, "combined_cost": 22000, "combined_eff_rate": 0.22, "irmaa_annual_delta": null }, { "code": "ID", "name": "Idaho", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 1228.434, "state_cost": 1228.434, "state_eff_rate": 0.04913736, "federal_cost": 2660, "combined_cost": 3888.434, "combined_eff_rate": 0.15553736, "irmaa_annual_delta": 0 }, { "code": "ID", "name": "Idaho", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 2553.434, "state_cost": 2553.434, "state_eff_rate": 0.051068680000000005, "federal_cost": 5660, "combined_cost": 8213.434000000001, "combined_eff_rate": 0.16426868000000003, "irmaa_annual_delta": 0 }, { "code": "ID", "name": "Idaho", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 5203.434, "state_cost": 5203.434, "state_eff_rate": 0.052034340000000005, "federal_cost": 12360, "combined_cost": 17563.434, "combined_eff_rate": 0.17563434, "irmaa_annual_delta": 0 }, { "code": "ID", "name": "Idaho", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2023.434, "state_tax_with_conv": 3348.434, "state_cost": 1325.0000000000002, "state_eff_rate": 0.05300000000000001, "federal_cost": 3000, "combined_cost": 4325, "combined_eff_rate": 0.173, "irmaa_annual_delta": 0 }, { "code": "ID", "name": "Idaho", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2023.434, "state_tax_with_conv": 4673.434, "state_cost": 2650, "state_eff_rate": 0.053, "federal_cost": 6000, "combined_cost": 8650, "combined_eff_rate": 0.173, "irmaa_annual_delta": 0 }, { "code": "ID", "name": "Idaho", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2023.434, "state_tax_with_conv": 7323.434, "state_cost": 5300, "state_eff_rate": 0.053, "federal_cost": 16700, "combined_cost": 22000, "combined_eff_rate": 0.22, "irmaa_annual_delta": 0 }, { "code": "IL", "name": "Illinois", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "IL", "name": "Illinois", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "IL", "name": "Illinois", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": null }, { "code": "IL", "name": "Illinois", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": null }, { "code": "IL", "name": "Illinois", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": null }, { "code": "IL", "name": "Illinois", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": null }, { "code": "IL", "name": "Illinois", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "IL", "name": "Illinois", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "IL", "name": "Illinois", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": 2884.8 }, { "code": "IL", "name": "Illinois", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": 0 }, { "code": "IL", "name": "Illinois", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": 1148.4 }, { "code": "IL", "name": "Illinois", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": 4620 }, { "code": "IL", "name": "Illinois", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": null }, { "code": "IL", "name": "Illinois", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": null }, { "code": "IL", "name": "Illinois", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": null }, { "code": "IL", "name": "Illinois", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "IL", "name": "Illinois", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "IL", "name": "Illinois", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "IL", "name": "Illinois", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": 0 }, { "code": "IL", "name": "Illinois", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": 0 }, { "code": "IL", "name": "Illinois", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": 0 }, { "code": "IL", "name": "Illinois", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "IL", "name": "Illinois", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "IL", "name": "Illinois", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "IN", "name": "Indiana", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 1833, "state_tax_with_conv": 3008, "state_cost": 1175, "state_eff_rate": 0.047, "federal_cost": 3000, "combined_cost": 4175, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "IN", "name": "Indiana", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 1833, "state_tax_with_conv": 4183, "state_cost": 2350, "state_eff_rate": 0.047, "federal_cost": 8350, "combined_cost": 10700, "combined_eff_rate": 0.214, "irmaa_annual_delta": null }, { "code": "IN", "name": "Indiana", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 1833, "state_tax_with_conv": 6533, "state_cost": 4700, "state_eff_rate": 0.047, "federal_cost": 19714, "combined_cost": 24414, "combined_eff_rate": 0.24414, "irmaa_annual_delta": null }, { "code": "IN", "name": "Indiana", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 3713, "state_tax_with_conv": 4888, "state_cost": 1175, "state_eff_rate": 0.047, "federal_cost": 5500, "combined_cost": 6675, "combined_eff_rate": 0.267, "irmaa_annual_delta": null }, { "code": "IN", "name": "Indiana", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 3713, "state_tax_with_conv": 6063, "state_cost": 2350, "state_eff_rate": 0.047, "federal_cost": 11164, "combined_cost": 13514, "combined_eff_rate": 0.27028, "irmaa_annual_delta": null }, { "code": "IN", "name": "Indiana", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 3713, "state_tax_with_conv": 8413, "state_cost": 4700, "state_eff_rate": 0.047, "federal_cost": 23164, "combined_cost": 27864, "combined_eff_rate": 0.27864, "irmaa_annual_delta": null }, { "code": "IN", "name": "Indiana", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 1786, "state_tax_with_conv": 2961, "state_cost": 1175, "state_eff_rate": 0.047, "federal_cost": 3000, "combined_cost": 4175, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "IN", "name": "Indiana", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 1786, "state_tax_with_conv": 4136, "state_cost": 2350, "state_eff_rate": 0.047, "federal_cost": 8350, "combined_cost": 10700, "combined_eff_rate": 0.214, "irmaa_annual_delta": 0 }, { "code": "IN", "name": "Indiana", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 1786, "state_tax_with_conv": 6486, "state_cost": 4700, "state_eff_rate": 0.047, "federal_cost": 19714, "combined_cost": 24414, "combined_eff_rate": 0.24414, "irmaa_annual_delta": 2884.8 }, { "code": "IN", "name": "Indiana", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 3666, "state_tax_with_conv": 4841, "state_cost": 1175, "state_eff_rate": 0.047, "federal_cost": 5500, "combined_cost": 6675, "combined_eff_rate": 0.267, "irmaa_annual_delta": 0 }, { "code": "IN", "name": "Indiana", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 3666, "state_tax_with_conv": 6016, "state_cost": 2350, "state_eff_rate": 0.047, "federal_cost": 11164, "combined_cost": 13514, "combined_eff_rate": 0.27028, "irmaa_annual_delta": 1148.4 }, { "code": "IN", "name": "Indiana", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 3666, "state_tax_with_conv": 8366, "state_cost": 4700, "state_eff_rate": 0.047, "federal_cost": 23164, "combined_cost": 27864, "combined_eff_rate": 0.27864, "irmaa_annual_delta": 4620 }, { "code": "IN", "name": "Indiana", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 1786, "state_tax_with_conv": 2961, "state_cost": 1175, "state_eff_rate": 0.047, "federal_cost": 2660, "combined_cost": 3835, "combined_eff_rate": 0.1534, "irmaa_annual_delta": null }, { "code": "IN", "name": "Indiana", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 1786, "state_tax_with_conv": 4136, "state_cost": 2350, "state_eff_rate": 0.047, "federal_cost": 5660, "combined_cost": 8010, "combined_eff_rate": 0.1602, "irmaa_annual_delta": null }, { "code": "IN", "name": "Indiana", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 1786, "state_tax_with_conv": 6486, "state_cost": 4700, "state_eff_rate": 0.047, "federal_cost": 12360, "combined_cost": 17060, "combined_eff_rate": 0.1706, "irmaa_annual_delta": null }, { "code": "IN", "name": "Indiana", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 3666, "state_tax_with_conv": 4841, "state_cost": 1175, "state_eff_rate": 0.047, "federal_cost": 3000, "combined_cost": 4175, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "IN", "name": "Indiana", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 3666, "state_tax_with_conv": 6016, "state_cost": 2350, "state_eff_rate": 0.047, "federal_cost": 6000, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "IN", "name": "Indiana", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 3666, "state_tax_with_conv": 8366, "state_cost": 4700, "state_eff_rate": 0.047, "federal_cost": 16700, "combined_cost": 21400, "combined_eff_rate": 0.214, "irmaa_annual_delta": null }, { "code": "IN", "name": "Indiana", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 1692, "state_tax_with_conv": 2867, "state_cost": 1175, "state_eff_rate": 0.047, "federal_cost": 2660, "combined_cost": 3835, "combined_eff_rate": 0.1534, "irmaa_annual_delta": 0 }, { "code": "IN", "name": "Indiana", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 1692, "state_tax_with_conv": 4042, "state_cost": 2350, "state_eff_rate": 0.047, "federal_cost": 5660, "combined_cost": 8010, "combined_eff_rate": 0.1602, "irmaa_annual_delta": 0 }, { "code": "IN", "name": "Indiana", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 1692, "state_tax_with_conv": 6392, "state_cost": 4700, "state_eff_rate": 0.047, "federal_cost": 12360, "combined_cost": 17060, "combined_eff_rate": 0.1706, "irmaa_annual_delta": 0 }, { "code": "IN", "name": "Indiana", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 3572, "state_tax_with_conv": 4747, "state_cost": 1175, "state_eff_rate": 0.047, "federal_cost": 3000, "combined_cost": 4175, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "IN", "name": "Indiana", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 3572, "state_tax_with_conv": 5922, "state_cost": 2350, "state_eff_rate": 0.047, "federal_cost": 6000, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "IN", "name": "Indiana", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 3572, "state_tax_with_conv": 8272, "state_cost": 4700, "state_eff_rate": 0.047, "federal_cost": 16700, "combined_cost": 21400, "combined_eff_rate": 0.214, "irmaa_annual_delta": 0 }, { "code": "KY", "name": "Kentucky", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 193.55, "state_tax_with_conv": 1068.55, "state_cost": 875, "state_eff_rate": 0.035, "federal_cost": 3000, "combined_cost": 3875, "combined_eff_rate": 0.155, "irmaa_annual_delta": null }, { "code": "KY", "name": "Kentucky", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 193.55, "state_tax_with_conv": 1943.55, "state_cost": 1750, "state_eff_rate": 0.035, "federal_cost": 8350, "combined_cost": 10100, "combined_eff_rate": 0.202, "irmaa_annual_delta": null }, { "code": "KY", "name": "Kentucky", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 193.55, "state_tax_with_conv": 3693.55, "state_cost": 3500, "state_eff_rate": 0.035, "federal_cost": 19714, "combined_cost": 23214, "combined_eff_rate": 0.23214, "irmaa_annual_delta": null }, { "code": "KY", "name": "Kentucky", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 1593.55, "state_tax_with_conv": 2468.55, "state_cost": 875.0000000000002, "state_eff_rate": 0.03500000000000001, "federal_cost": 5500, "combined_cost": 6375, "combined_eff_rate": 0.255, "irmaa_annual_delta": null }, { "code": "KY", "name": "Kentucky", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 1593.55, "state_tax_with_conv": 3343.55, "state_cost": 1750.0000000000002, "state_eff_rate": 0.035, "federal_cost": 11164, "combined_cost": 12914, "combined_eff_rate": 0.25828, "irmaa_annual_delta": null }, { "code": "KY", "name": "Kentucky", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 1593.55, "state_tax_with_conv": 5093.55, "state_cost": 3500, "state_eff_rate": 0.035, "federal_cost": 23164, "combined_cost": 26664, "combined_eff_rate": 0.26664, "irmaa_annual_delta": null }, { "code": "KY", "name": "Kentucky", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 193.55, "state_tax_with_conv": 1068.55, "state_cost": 875, "state_eff_rate": 0.035, "federal_cost": 3000, "combined_cost": 3875, "combined_eff_rate": 0.155, "irmaa_annual_delta": 0 }, { "code": "KY", "name": "Kentucky", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 193.55, "state_tax_with_conv": 1943.55, "state_cost": 1750, "state_eff_rate": 0.035, "federal_cost": 8350, "combined_cost": 10100, "combined_eff_rate": 0.202, "irmaa_annual_delta": 0 }, { "code": "KY", "name": "Kentucky", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 193.55, "state_tax_with_conv": 3693.55, "state_cost": 3500, "state_eff_rate": 0.035, "federal_cost": 19714, "combined_cost": 23214, "combined_eff_rate": 0.23214, "irmaa_annual_delta": 2884.8 }, { "code": "KY", "name": "Kentucky", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 1593.55, "state_tax_with_conv": 2468.55, "state_cost": 875.0000000000002, "state_eff_rate": 0.03500000000000001, "federal_cost": 5500, "combined_cost": 6375, "combined_eff_rate": 0.255, "irmaa_annual_delta": 0 }, { "code": "KY", "name": "Kentucky", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 1593.55, "state_tax_with_conv": 3343.55, "state_cost": 1750.0000000000002, "state_eff_rate": 0.035, "federal_cost": 11164, "combined_cost": 12914, "combined_eff_rate": 0.25828, "irmaa_annual_delta": 1148.4 }, { "code": "KY", "name": "Kentucky", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 1593.55, "state_tax_with_conv": 5093.55, "state_cost": 3500, "state_eff_rate": 0.035, "federal_cost": 23164, "combined_cost": 26664, "combined_eff_rate": 0.26664, "irmaa_annual_delta": 4620 }, { "code": "KY", "name": "Kentucky", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": null }, { "code": "KY", "name": "Kentucky", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 854.7, "state_cost": 854.7, "state_eff_rate": 0.017094, "federal_cost": 5660, "combined_cost": 6514.7, "combined_eff_rate": 0.130294, "irmaa_annual_delta": null }, { "code": "KY", "name": "Kentucky", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 2604.7, "state_cost": 2604.7, "state_eff_rate": 0.026046999999999997, "federal_cost": 12360, "combined_cost": 14964.7, "combined_eff_rate": 0.149647, "irmaa_annual_delta": null }, { "code": "KY", "name": "Kentucky", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 504.7, "state_tax_with_conv": 1379.7, "state_cost": 875, "state_eff_rate": 0.035, "federal_cost": 3000, "combined_cost": 3875, "combined_eff_rate": 0.155, "irmaa_annual_delta": null }, { "code": "KY", "name": "Kentucky", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 504.7, "state_tax_with_conv": 2254.7, "state_cost": 1749.9999999999998, "state_eff_rate": 0.034999999999999996, "federal_cost": 6000, "combined_cost": 7750, "combined_eff_rate": 0.155, "irmaa_annual_delta": null }, { "code": "KY", "name": "Kentucky", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 504.7, "state_tax_with_conv": 4004.7, "state_cost": 3500, "state_eff_rate": 0.035, "federal_cost": 16700, "combined_cost": 20200, "combined_eff_rate": 0.202, "irmaa_annual_delta": null }, { "code": "KY", "name": "Kentucky", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": 0 }, { "code": "KY", "name": "Kentucky", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 854.7, "state_cost": 854.7, "state_eff_rate": 0.017094, "federal_cost": 5660, "combined_cost": 6514.7, "combined_eff_rate": 0.130294, "irmaa_annual_delta": 0 }, { "code": "KY", "name": "Kentucky", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 2604.7, "state_cost": 2604.7, "state_eff_rate": 0.026046999999999997, "federal_cost": 12360, "combined_cost": 14964.7, "combined_eff_rate": 0.149647, "irmaa_annual_delta": 0 }, { "code": "KY", "name": "Kentucky", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 504.7, "state_tax_with_conv": 1379.7, "state_cost": 875, "state_eff_rate": 0.035, "federal_cost": 3000, "combined_cost": 3875, "combined_eff_rate": 0.155, "irmaa_annual_delta": 0 }, { "code": "KY", "name": "Kentucky", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 504.7, "state_tax_with_conv": 2254.7, "state_cost": 1749.9999999999998, "state_eff_rate": 0.034999999999999996, "federal_cost": 6000, "combined_cost": 7750, "combined_eff_rate": 0.155, "irmaa_annual_delta": 0 }, { "code": "KY", "name": "Kentucky", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 504.7, "state_tax_with_conv": 4004.7, "state_cost": 3500, "state_eff_rate": 0.035, "federal_cost": 16700, "combined_cost": 20200, "combined_eff_rate": 0.202, "irmaa_annual_delta": 0 }, { "code": "MA", "name": "Massachusetts", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 1780, "state_tax_with_conv": 3030, "state_cost": 1250, "state_eff_rate": 0.05, "federal_cost": 3000, "combined_cost": 4250, "combined_eff_rate": 0.17, "irmaa_annual_delta": null }, { "code": "MA", "name": "Massachusetts", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 1780, "state_tax_with_conv": 4280, "state_cost": 2500, "state_eff_rate": 0.05, "federal_cost": 8350, "combined_cost": 10850, "combined_eff_rate": 0.217, "irmaa_annual_delta": null }, { "code": "MA", "name": "Massachusetts", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 1780, "state_tax_with_conv": 6780, "state_cost": 5000, "state_eff_rate": 0.05, "federal_cost": 19714, "combined_cost": 24714, "combined_eff_rate": 0.24714, "irmaa_annual_delta": null }, { "code": "MA", "name": "Massachusetts", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 3780, "state_tax_with_conv": 5030, "state_cost": 1250, "state_eff_rate": 0.05, "federal_cost": 5500, "combined_cost": 6750, "combined_eff_rate": 0.27, "irmaa_annual_delta": null }, { "code": "MA", "name": "Massachusetts", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 3780, "state_tax_with_conv": 6280, "state_cost": 2500, "state_eff_rate": 0.05, "federal_cost": 11164, "combined_cost": 13664, "combined_eff_rate": 0.27328, "irmaa_annual_delta": null }, { "code": "MA", "name": "Massachusetts", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 3780, "state_tax_with_conv": 8780, "state_cost": 5000, "state_eff_rate": 0.05, "federal_cost": 23164, "combined_cost": 28164, "combined_eff_rate": 0.28164, "irmaa_annual_delta": null }, { "code": "MA", "name": "Massachusetts", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 1780, "state_tax_with_conv": 3030, "state_cost": 1250, "state_eff_rate": 0.05, "federal_cost": 3000, "combined_cost": 4250, "combined_eff_rate": 0.17, "irmaa_annual_delta": 0 }, { "code": "MA", "name": "Massachusetts", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 1780, "state_tax_with_conv": 4280, "state_cost": 2500, "state_eff_rate": 0.05, "federal_cost": 8350, "combined_cost": 10850, "combined_eff_rate": 0.217, "irmaa_annual_delta": 0 }, { "code": "MA", "name": "Massachusetts", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 1780, "state_tax_with_conv": 6780, "state_cost": 5000, "state_eff_rate": 0.05, "federal_cost": 19714, "combined_cost": 24714, "combined_eff_rate": 0.24714, "irmaa_annual_delta": 2884.8 }, { "code": "MA", "name": "Massachusetts", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 3780, "state_tax_with_conv": 5030, "state_cost": 1250, "state_eff_rate": 0.05, "federal_cost": 5500, "combined_cost": 6750, "combined_eff_rate": 0.27, "irmaa_annual_delta": 0 }, { "code": "MA", "name": "Massachusetts", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 3780, "state_tax_with_conv": 6280, "state_cost": 2500, "state_eff_rate": 0.05, "federal_cost": 11164, "combined_cost": 13664, "combined_eff_rate": 0.27328, "irmaa_annual_delta": 1148.4 }, { "code": "MA", "name": "Massachusetts", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 3780, "state_tax_with_conv": 8780, "state_cost": 5000, "state_eff_rate": 0.05, "federal_cost": 23164, "combined_cost": 28164, "combined_eff_rate": 0.28164, "irmaa_annual_delta": 4620 }, { "code": "MA", "name": "Massachusetts", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 1560, "state_tax_with_conv": 2810, "state_cost": 1250, "state_eff_rate": 0.05, "federal_cost": 2660, "combined_cost": 3910, "combined_eff_rate": 0.1564, "irmaa_annual_delta": null }, { "code": "MA", "name": "Massachusetts", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 1560, "state_tax_with_conv": 4060, "state_cost": 2500, "state_eff_rate": 0.05, "federal_cost": 5660, "combined_cost": 8160, "combined_eff_rate": 0.1632, "irmaa_annual_delta": null }, { "code": "MA", "name": "Massachusetts", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 1560, "state_tax_with_conv": 6560, "state_cost": 5000, "state_eff_rate": 0.05, "federal_cost": 12360, "combined_cost": 17360, "combined_eff_rate": 0.1736, "irmaa_annual_delta": null }, { "code": "MA", "name": "Massachusetts", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 3560, "state_tax_with_conv": 4810, "state_cost": 1250, "state_eff_rate": 0.05, "federal_cost": 3000, "combined_cost": 4250, "combined_eff_rate": 0.17, "irmaa_annual_delta": null }, { "code": "MA", "name": "Massachusetts", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 3560, "state_tax_with_conv": 6060, "state_cost": 2500, "state_eff_rate": 0.05, "federal_cost": 6000, "combined_cost": 8500, "combined_eff_rate": 0.17, "irmaa_annual_delta": null }, { "code": "MA", "name": "Massachusetts", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 3560, "state_tax_with_conv": 8560, "state_cost": 5000, "state_eff_rate": 0.05, "federal_cost": 16700, "combined_cost": 21700, "combined_eff_rate": 0.217, "irmaa_annual_delta": null }, { "code": "MA", "name": "Massachusetts", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 1560, "state_tax_with_conv": 2810, "state_cost": 1250, "state_eff_rate": 0.05, "federal_cost": 2660, "combined_cost": 3910, "combined_eff_rate": 0.1564, "irmaa_annual_delta": 0 }, { "code": "MA", "name": "Massachusetts", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 1560, "state_tax_with_conv": 4060, "state_cost": 2500, "state_eff_rate": 0.05, "federal_cost": 5660, "combined_cost": 8160, "combined_eff_rate": 0.1632, "irmaa_annual_delta": 0 }, { "code": "MA", "name": "Massachusetts", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 1560, "state_tax_with_conv": 6560, "state_cost": 5000, "state_eff_rate": 0.05, "federal_cost": 12360, "combined_cost": 17360, "combined_eff_rate": 0.1736, "irmaa_annual_delta": 0 }, { "code": "MA", "name": "Massachusetts", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 3560, "state_tax_with_conv": 4810, "state_cost": 1250, "state_eff_rate": 0.05, "federal_cost": 3000, "combined_cost": 4250, "combined_eff_rate": 0.17, "irmaa_annual_delta": 0 }, { "code": "MA", "name": "Massachusetts", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 3560, "state_tax_with_conv": 6060, "state_cost": 2500, "state_eff_rate": 0.05, "federal_cost": 6000, "combined_cost": 8500, "combined_eff_rate": 0.17, "irmaa_annual_delta": 0 }, { "code": "MA", "name": "Massachusetts", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 3560, "state_tax_with_conv": 8560, "state_cost": 5000, "state_eff_rate": 0.05, "federal_cost": 16700, "combined_cost": 21700, "combined_eff_rate": 0.217, "irmaa_annual_delta": 0 }, { "code": "MI", "name": "Michigan", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "MI", "name": "Michigan", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 700.825, "state_cost": 700.825, "state_eff_rate": 0.014016500000000001, "federal_cost": 8350, "combined_cost": 9050.825, "combined_eff_rate": 0.18101650000000002, "irmaa_annual_delta": null }, { "code": "MI", "name": "Michigan", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 2825.825, "state_cost": 2825.825, "state_eff_rate": 0.02825825, "federal_cost": 19714, "combined_cost": 22539.825, "combined_eff_rate": 0.22539825, "irmaa_annual_delta": null }, { "code": "MI", "name": "Michigan", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 275.825, "state_tax_with_conv": 1338.325, "state_cost": 1062.5, "state_eff_rate": 0.0425, "federal_cost": 5500, "combined_cost": 6562.5, "combined_eff_rate": 0.2625, "irmaa_annual_delta": null }, { "code": "MI", "name": "Michigan", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 275.825, "state_tax_with_conv": 2400.825, "state_cost": 2125, "state_eff_rate": 0.0425, "federal_cost": 11164, "combined_cost": 13289, "combined_eff_rate": 0.26578, "irmaa_annual_delta": null }, { "code": "MI", "name": "Michigan", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 275.825, "state_tax_with_conv": 4525.825, "state_cost": 4250, "state_eff_rate": 0.0425, "federal_cost": 23164, "combined_cost": 27414, "combined_eff_rate": 0.27414, "irmaa_annual_delta": null }, { "code": "MI", "name": "Michigan", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "MI", "name": "Michigan", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 700.825, "state_cost": 700.825, "state_eff_rate": 0.014016500000000001, "federal_cost": 8350, "combined_cost": 9050.825, "combined_eff_rate": 0.18101650000000002, "irmaa_annual_delta": 0 }, { "code": "MI", "name": "Michigan", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 2825.825, "state_cost": 2825.825, "state_eff_rate": 0.02825825, "federal_cost": 19714, "combined_cost": 22539.825, "combined_eff_rate": 0.22539825, "irmaa_annual_delta": 2884.8 }, { "code": "MI", "name": "Michigan", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 275.825, "state_tax_with_conv": 1338.325, "state_cost": 1062.5, "state_eff_rate": 0.0425, "federal_cost": 5500, "combined_cost": 6562.5, "combined_eff_rate": 0.2625, "irmaa_annual_delta": 0 }, { "code": "MI", "name": "Michigan", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 275.825, "state_tax_with_conv": 2400.825, "state_cost": 2125, "state_eff_rate": 0.0425, "federal_cost": 11164, "combined_cost": 13289, "combined_eff_rate": 0.26578, "irmaa_annual_delta": 1148.4 }, { "code": "MI", "name": "Michigan", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 275.825, "state_tax_with_conv": 4525.825, "state_cost": 4250, "state_eff_rate": 0.0425, "federal_cost": 23164, "combined_cost": 27414, "combined_eff_rate": 0.27414, "irmaa_annual_delta": 4620 }, { "code": "MI", "name": "Michigan", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": null }, { "code": "MI", "name": "Michigan", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": null }, { "code": "MI", "name": "Michigan", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": null }, { "code": "MI", "name": "Michigan", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "MI", "name": "Michigan", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "MI", "name": "Michigan", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 1401.65, "state_cost": 1401.65, "state_eff_rate": 0.014016500000000001, "federal_cost": 16700, "combined_cost": 18101.65, "combined_eff_rate": 0.18101650000000002, "irmaa_annual_delta": null }, { "code": "MI", "name": "Michigan", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": 0 }, { "code": "MI", "name": "Michigan", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": 0 }, { "code": "MI", "name": "Michigan", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": 0 }, { "code": "MI", "name": "Michigan", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "MI", "name": "Michigan", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "MI", "name": "Michigan", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 1401.65, "state_cost": 1401.65, "state_eff_rate": 0.014016500000000001, "federal_cost": 16700, "combined_cost": 18101.65, "combined_eff_rate": 0.18101650000000002, "irmaa_annual_delta": 0 }, { "code": "NC", "name": "North Carolina", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 1087.275, "state_tax_with_conv": 2084.775, "state_cost": 997.5, "state_eff_rate": 0.0399, "federal_cost": 3000, "combined_cost": 3997.5, "combined_eff_rate": 0.1599, "irmaa_annual_delta": null }, { "code": "NC", "name": "North Carolina", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 1087.275, "state_tax_with_conv": 3082.275, "state_cost": 1995, "state_eff_rate": 0.0399, "federal_cost": 8350, "combined_cost": 10345, "combined_eff_rate": 0.2069, "irmaa_annual_delta": null }, { "code": "NC", "name": "North Carolina", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 1087.275, "state_tax_with_conv": 5077.275, "state_cost": 3989.9999999999995, "state_eff_rate": 0.0399, "federal_cost": 19714, "combined_cost": 23704, "combined_eff_rate": 0.23704, "irmaa_annual_delta": null }, { "code": "NC", "name": "North Carolina", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2683.275, "state_tax_with_conv": 3680.775, "state_cost": 997.5, "state_eff_rate": 0.0399, "federal_cost": 5500, "combined_cost": 6497.5, "combined_eff_rate": 0.2599, "irmaa_annual_delta": null }, { "code": "NC", "name": "North Carolina", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2683.275, "state_tax_with_conv": 4678.275, "state_cost": 1994.9999999999995, "state_eff_rate": 0.03989999999999999, "federal_cost": 11164, "combined_cost": 13159, "combined_eff_rate": 0.26318, "irmaa_annual_delta": null }, { "code": "NC", "name": "North Carolina", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2683.275, "state_tax_with_conv": 6673.275, "state_cost": 3989.9999999999995, "state_eff_rate": 0.0399, "federal_cost": 23164, "combined_cost": 27154, "combined_eff_rate": 0.27154, "irmaa_annual_delta": null }, { "code": "NC", "name": "North Carolina", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 1087.275, "state_tax_with_conv": 2084.775, "state_cost": 997.5, "state_eff_rate": 0.0399, "federal_cost": 3000, "combined_cost": 3997.5, "combined_eff_rate": 0.1599, "irmaa_annual_delta": 0 }, { "code": "NC", "name": "North Carolina", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 1087.275, "state_tax_with_conv": 3082.275, "state_cost": 1995, "state_eff_rate": 0.0399, "federal_cost": 8350, "combined_cost": 10345, "combined_eff_rate": 0.2069, "irmaa_annual_delta": 0 }, { "code": "NC", "name": "North Carolina", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 1087.275, "state_tax_with_conv": 5077.275, "state_cost": 3989.9999999999995, "state_eff_rate": 0.0399, "federal_cost": 19714, "combined_cost": 23704, "combined_eff_rate": 0.23704, "irmaa_annual_delta": 2884.8 }, { "code": "NC", "name": "North Carolina", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2683.275, "state_tax_with_conv": 3680.775, "state_cost": 997.5, "state_eff_rate": 0.0399, "federal_cost": 5500, "combined_cost": 6497.5, "combined_eff_rate": 0.2599, "irmaa_annual_delta": 0 }, { "code": "NC", "name": "North Carolina", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2683.275, "state_tax_with_conv": 4678.275, "state_cost": 1994.9999999999995, "state_eff_rate": 0.03989999999999999, "federal_cost": 11164, "combined_cost": 13159, "combined_eff_rate": 0.26318, "irmaa_annual_delta": 1148.4 }, { "code": "NC", "name": "North Carolina", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2683.275, "state_tax_with_conv": 6673.275, "state_cost": 3989.9999999999995, "state_eff_rate": 0.0399, "federal_cost": 23164, "combined_cost": 27154, "combined_eff_rate": 0.27154, "irmaa_annual_delta": 4620 }, { "code": "NC", "name": "North Carolina", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 578.55, "state_tax_with_conv": 1576.05, "state_cost": 997.5, "state_eff_rate": 0.0399, "federal_cost": 2660, "combined_cost": 3657.5, "combined_eff_rate": 0.1463, "irmaa_annual_delta": null }, { "code": "NC", "name": "North Carolina", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 578.55, "state_tax_with_conv": 2573.55, "state_cost": 1995.0000000000002, "state_eff_rate": 0.039900000000000005, "federal_cost": 5660, "combined_cost": 7655, "combined_eff_rate": 0.1531, "irmaa_annual_delta": null }, { "code": "NC", "name": "North Carolina", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 578.55, "state_tax_with_conv": 4568.55, "state_cost": 3990, "state_eff_rate": 0.0399, "federal_cost": 12360, "combined_cost": 16350, "combined_eff_rate": 0.1635, "irmaa_annual_delta": null }, { "code": "NC", "name": "North Carolina", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2174.55, "state_tax_with_conv": 3172.05, "state_cost": 997.5, "state_eff_rate": 0.0399, "federal_cost": 3000, "combined_cost": 3997.5, "combined_eff_rate": 0.1599, "irmaa_annual_delta": null }, { "code": "NC", "name": "North Carolina", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2174.55, "state_tax_with_conv": 4169.55, "state_cost": 1995, "state_eff_rate": 0.0399, "federal_cost": 6000, "combined_cost": 7995, "combined_eff_rate": 0.1599, "irmaa_annual_delta": null }, { "code": "NC", "name": "North Carolina", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2174.55, "state_tax_with_conv": 6164.55, "state_cost": 3990, "state_eff_rate": 0.0399, "federal_cost": 16700, "combined_cost": 20690, "combined_eff_rate": 0.2069, "irmaa_annual_delta": null }, { "code": "NC", "name": "North Carolina", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 578.55, "state_tax_with_conv": 1576.05, "state_cost": 997.5, "state_eff_rate": 0.0399, "federal_cost": 2660, "combined_cost": 3657.5, "combined_eff_rate": 0.1463, "irmaa_annual_delta": 0 }, { "code": "NC", "name": "North Carolina", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 578.55, "state_tax_with_conv": 2573.55, "state_cost": 1995.0000000000002, "state_eff_rate": 0.039900000000000005, "federal_cost": 5660, "combined_cost": 7655, "combined_eff_rate": 0.1531, "irmaa_annual_delta": 0 }, { "code": "NC", "name": "North Carolina", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 578.55, "state_tax_with_conv": 4568.55, "state_cost": 3990, "state_eff_rate": 0.0399, "federal_cost": 12360, "combined_cost": 16350, "combined_eff_rate": 0.1635, "irmaa_annual_delta": 0 }, { "code": "NC", "name": "North Carolina", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2174.55, "state_tax_with_conv": 3172.05, "state_cost": 997.5, "state_eff_rate": 0.0399, "federal_cost": 3000, "combined_cost": 3997.5, "combined_eff_rate": 0.1599, "irmaa_annual_delta": 0 }, { "code": "NC", "name": "North Carolina", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2174.55, "state_tax_with_conv": 4169.55, "state_cost": 1995, "state_eff_rate": 0.0399, "federal_cost": 6000, "combined_cost": 7995, "combined_eff_rate": 0.1599, "irmaa_annual_delta": 0 }, { "code": "NC", "name": "North Carolina", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2174.55, "state_tax_with_conv": 6164.55, "state_cost": 3990, "state_eff_rate": 0.0399, "federal_cost": 16700, "combined_cost": 20690, "combined_eff_rate": 0.2069, "irmaa_annual_delta": 0 }, { "code": "PA", "name": "Pennsylvania", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "PA", "name": "Pennsylvania", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "PA", "name": "Pennsylvania", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": null }, { "code": "PA", "name": "Pennsylvania", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": null }, { "code": "PA", "name": "Pennsylvania", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": null }, { "code": "PA", "name": "Pennsylvania", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": null }, { "code": "PA", "name": "Pennsylvania", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "PA", "name": "Pennsylvania", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "PA", "name": "Pennsylvania", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": 2884.8 }, { "code": "PA", "name": "Pennsylvania", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": 0 }, { "code": "PA", "name": "Pennsylvania", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": 1148.4 }, { "code": "PA", "name": "Pennsylvania", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": 4620 }, { "code": "PA", "name": "Pennsylvania", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": null }, { "code": "PA", "name": "Pennsylvania", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": null }, { "code": "PA", "name": "Pennsylvania", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": null }, { "code": "PA", "name": "Pennsylvania", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "PA", "name": "Pennsylvania", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "PA", "name": "Pennsylvania", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "PA", "name": "Pennsylvania", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": 0 }, { "code": "PA", "name": "Pennsylvania", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": 0 }, { "code": "PA", "name": "Pennsylvania", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": 0 }, { "code": "PA", "name": "Pennsylvania", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "PA", "name": "Pennsylvania", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "PA", "name": "Pennsylvania", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "UT", "name": "Utah", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 1097.231, "state_tax_with_conv": 2534.731, "state_cost": 1437.5000000000002, "state_eff_rate": 0.05750000000000001, "federal_cost": 3000, "combined_cost": 4437.5, "combined_eff_rate": 0.1775, "irmaa_annual_delta": null }, { "code": "UT", "name": "Utah", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 1097.231, "state_tax_with_conv": 3972.231, "state_cost": 2875, "state_eff_rate": 0.0575, "federal_cost": 8350, "combined_cost": 11225, "combined_eff_rate": 0.2245, "irmaa_annual_delta": null }, { "code": "UT", "name": "Utah", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 1097.231, "state_tax_with_conv": 6230, "state_cost": 5132.769, "state_eff_rate": 0.05132769, "federal_cost": 19714, "combined_cost": 24846.769, "combined_eff_rate": 0.24846769, "irmaa_annual_delta": null }, { "code": "UT", "name": "Utah", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 3397.231, "state_tax_with_conv": 4672.5, "state_cost": 1275.2689999999998, "state_eff_rate": 0.05101075999999999, "federal_cost": 5500, "combined_cost": 6775.269, "combined_eff_rate": 0.27101076, "irmaa_annual_delta": null }, { "code": "UT", "name": "Utah", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 3397.231, "state_tax_with_conv": 5785, "state_cost": 2387.769, "state_eff_rate": 0.04775537999999999, "federal_cost": 11164, "combined_cost": 13551.769, "combined_eff_rate": 0.27103538, "irmaa_annual_delta": null }, { "code": "UT", "name": "Utah", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 3397.231, "state_tax_with_conv": 8010, "state_cost": 4612.769, "state_eff_rate": 0.04612769, "federal_cost": 23164, "combined_cost": 27776.769, "combined_eff_rate": 0.27776769, "irmaa_annual_delta": null }, { "code": "UT", "name": "Utah", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 1097.231, "state_tax_with_conv": 2534.731, "state_cost": 1437.5000000000002, "state_eff_rate": 0.05750000000000001, "federal_cost": 3000, "combined_cost": 4437.5, "combined_eff_rate": 0.1775, "irmaa_annual_delta": 0 }, { "code": "UT", "name": "Utah", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 1097.231, "state_tax_with_conv": 3972.231, "state_cost": 2875, "state_eff_rate": 0.0575, "federal_cost": 8350, "combined_cost": 11225, "combined_eff_rate": 0.2245, "irmaa_annual_delta": 0 }, { "code": "UT", "name": "Utah", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 1097.231, "state_tax_with_conv": 6230, "state_cost": 5132.769, "state_eff_rate": 0.05132769, "federal_cost": 19714, "combined_cost": 24846.769, "combined_eff_rate": 0.24846769, "irmaa_annual_delta": 2884.8 }, { "code": "UT", "name": "Utah", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 3397.231, "state_tax_with_conv": 4672.5, "state_cost": 1275.2689999999998, "state_eff_rate": 0.05101075999999999, "federal_cost": 5500, "combined_cost": 6775.269, "combined_eff_rate": 0.27101076, "irmaa_annual_delta": 0 }, { "code": "UT", "name": "Utah", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 3397.231, "state_tax_with_conv": 5785, "state_cost": 2387.769, "state_eff_rate": 0.04775537999999999, "federal_cost": 11164, "combined_cost": 13551.769, "combined_eff_rate": 0.27103538, "irmaa_annual_delta": 1148.4 }, { "code": "UT", "name": "Utah", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 3397.231, "state_tax_with_conv": 8010, "state_cost": 4612.769, "state_eff_rate": 0.04612769, "federal_cost": 23164, "combined_cost": 27776.769, "combined_eff_rate": 0.27776769, "irmaa_annual_delta": 4620 }, { "code": "UT", "name": "Utah", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 1331.962, "state_cost": 1331.962, "state_eff_rate": 0.053278479999999996, "federal_cost": 2660, "combined_cost": 3991.962, "combined_eff_rate": 0.15967848, "irmaa_annual_delta": null }, { "code": "UT", "name": "Utah", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 2769.462, "state_cost": 2769.462, "state_eff_rate": 0.05538924, "federal_cost": 5660, "combined_cost": 8429.462, "combined_eff_rate": 0.16858924, "irmaa_annual_delta": null }, { "code": "UT", "name": "Utah", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 5644.462, "state_cost": 5644.462, "state_eff_rate": 0.05644462000000001, "federal_cost": 12360, "combined_cost": 18004.462, "combined_eff_rate": 0.18004462, "irmaa_annual_delta": null }, { "code": "UT", "name": "Utah", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2194.462, "state_tax_with_conv": 3631.962, "state_cost": 1437.5, "state_eff_rate": 0.0575, "federal_cost": 3000, "combined_cost": 4437.5, "combined_eff_rate": 0.1775, "irmaa_annual_delta": null }, { "code": "UT", "name": "Utah", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2194.462, "state_tax_with_conv": 5069.462, "state_cost": 2875.0000000000005, "state_eff_rate": 0.05750000000000001, "federal_cost": 6000, "combined_cost": 8875, "combined_eff_rate": 0.1775, "irmaa_annual_delta": null }, { "code": "UT", "name": "Utah", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2194.462, "state_tax_with_conv": 7944.462, "state_cost": 5750, "state_eff_rate": 0.0575, "federal_cost": 16700, "combined_cost": 22450, "combined_eff_rate": 0.2245, "irmaa_annual_delta": null }, { "code": "UT", "name": "Utah", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 1331.962, "state_cost": 1331.962, "state_eff_rate": 0.053278479999999996, "federal_cost": 2660, "combined_cost": 3991.962, "combined_eff_rate": 0.15967848, "irmaa_annual_delta": 0 }, { "code": "UT", "name": "Utah", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 2769.462, "state_cost": 2769.462, "state_eff_rate": 0.05538924, "federal_cost": 5660, "combined_cost": 8429.462, "combined_eff_rate": 0.16858924, "irmaa_annual_delta": 0 }, { "code": "UT", "name": "Utah", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 5644.462, "state_cost": 5644.462, "state_eff_rate": 0.05644462000000001, "federal_cost": 12360, "combined_cost": 18004.462, "combined_eff_rate": 0.18004462, "irmaa_annual_delta": 0 }, { "code": "UT", "name": "Utah", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2194.462, "state_tax_with_conv": 3631.962, "state_cost": 1437.5, "state_eff_rate": 0.0575, "federal_cost": 3000, "combined_cost": 4437.5, "combined_eff_rate": 0.1775, "irmaa_annual_delta": 0 }, { "code": "UT", "name": "Utah", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2194.462, "state_tax_with_conv": 5069.462, "state_cost": 2875.0000000000005, "state_eff_rate": 0.05750000000000001, "federal_cost": 6000, "combined_cost": 8875, "combined_eff_rate": 0.1775, "irmaa_annual_delta": 0 }, { "code": "UT", "name": "Utah", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2194.462, "state_tax_with_conv": 7944.462, "state_cost": 5750, "state_eff_rate": 0.0575, "federal_cost": 16700, "combined_cost": 22450, "combined_eff_rate": 0.2245, "irmaa_annual_delta": 0 }, { "code": "GA", "name": "Georgia", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 898.2, "state_cost": 898.2, "state_eff_rate": 0.035928, "federal_cost": 3000, "combined_cost": 3898.2, "combined_eff_rate": 0.15592799999999998, "irmaa_annual_delta": null }, { "code": "GA", "name": "Georgia", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 2145.7, "state_cost": 2145.7, "state_eff_rate": 0.042913999999999994, "federal_cost": 8350, "combined_cost": 10495.7, "combined_eff_rate": 0.20991400000000002, "irmaa_annual_delta": null }, { "code": "GA", "name": "Georgia", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 4640.7, "state_cost": 4640.7, "state_eff_rate": 0.046407, "federal_cost": 19714, "combined_cost": 24354.7, "combined_eff_rate": 0.243547, "irmaa_annual_delta": null }, { "code": "GA", "name": "Georgia", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 1646.7, "state_tax_with_conv": 2894.2, "state_cost": 1247.4999999999998, "state_eff_rate": 0.04989999999999999, "federal_cost": 5500, "combined_cost": 6747.5, "combined_eff_rate": 0.2699, "irmaa_annual_delta": null }, { "code": "GA", "name": "Georgia", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 1646.7, "state_tax_with_conv": 4141.7, "state_cost": 2495, "state_eff_rate": 0.0499, "federal_cost": 11164, "combined_cost": 13659, "combined_eff_rate": 0.27318, "irmaa_annual_delta": null }, { "code": "GA", "name": "Georgia", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 1646.7, "state_tax_with_conv": 6636.7, "state_cost": 4990, "state_eff_rate": 0.0499, "federal_cost": 23164, "combined_cost": 28154, "combined_eff_rate": 0.28154, "irmaa_annual_delta": null }, { "code": "GA", "name": "Georgia", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "GA", "name": "Georgia", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 648.7, "state_cost": 648.7, "state_eff_rate": 0.012974000000000001, "federal_cost": 8350, "combined_cost": 8998.7, "combined_eff_rate": 0.17997400000000002, "irmaa_annual_delta": 0 }, { "code": "GA", "name": "Georgia", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 3143.7, "state_cost": 3143.7, "state_eff_rate": 0.031437, "federal_cost": 19714, "combined_cost": 22857.7, "combined_eff_rate": 0.228577, "irmaa_annual_delta": 2884.8 }, { "code": "GA", "name": "Georgia", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 149.7, "state_tax_with_conv": 1397.2, "state_cost": 1247.5, "state_eff_rate": 0.0499, "federal_cost": 5500, "combined_cost": 6747.5, "combined_eff_rate": 0.2699, "irmaa_annual_delta": 0 }, { "code": "GA", "name": "Georgia", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 149.7, "state_tax_with_conv": 2644.7, "state_cost": 2495, "state_eff_rate": 0.0499, "federal_cost": 11164, "combined_cost": 13659, "combined_eff_rate": 0.27318, "irmaa_annual_delta": 1148.4 }, { "code": "GA", "name": "Georgia", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 149.7, "state_tax_with_conv": 5139.7, "state_cost": 4990, "state_eff_rate": 0.0499, "federal_cost": 23164, "combined_cost": 28154, "combined_eff_rate": 0.28154, "irmaa_annual_delta": 4620 }, { "code": "GA", "name": "Georgia", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": null }, { "code": "GA", "name": "Georgia", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": null }, { "code": "GA", "name": "Georgia", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 2295.4, "state_cost": 2295.4, "state_eff_rate": 0.022954000000000002, "federal_cost": 12360, "combined_cost": 14655.4, "combined_eff_rate": 0.146554, "irmaa_annual_delta": null }, { "code": "GA", "name": "Georgia", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 548.9, "state_cost": 548.9, "state_eff_rate": 0.021956, "federal_cost": 3000, "combined_cost": 3548.9, "combined_eff_rate": 0.141956, "irmaa_annual_delta": null }, { "code": "GA", "name": "Georgia", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 1796.4, "state_cost": 1796.4, "state_eff_rate": 0.035928, "federal_cost": 6000, "combined_cost": 7796.4, "combined_eff_rate": 0.15592799999999998, "irmaa_annual_delta": null }, { "code": "GA", "name": "Georgia", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 4291.4, "state_cost": 4291.4, "state_eff_rate": 0.042913999999999994, "federal_cost": 16700, "combined_cost": 20991.4, "combined_eff_rate": 0.20991400000000002, "irmaa_annual_delta": null }, { "code": "GA", "name": "Georgia", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": 0 }, { "code": "GA", "name": "Georgia", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": 0 }, { "code": "GA", "name": "Georgia", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": 0 }, { "code": "GA", "name": "Georgia", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "GA", "name": "Georgia", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "GA", "name": "Georgia", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 1297.4, "state_cost": 1297.4, "state_eff_rate": 0.012974000000000001, "federal_cost": 16700, "combined_cost": 17997.4, "combined_eff_rate": 0.17997400000000002, "irmaa_annual_delta": 0 }, { "code": "IA", "name": "Iowa", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "IA", "name": "Iowa", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "IA", "name": "Iowa", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": null }, { "code": "IA", "name": "Iowa", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": null }, { "code": "IA", "name": "Iowa", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": null }, { "code": "IA", "name": "Iowa", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": null }, { "code": "IA", "name": "Iowa", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "IA", "name": "Iowa", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "IA", "name": "Iowa", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": 2884.8 }, { "code": "IA", "name": "Iowa", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": 0 }, { "code": "IA", "name": "Iowa", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": 1148.4 }, { "code": "IA", "name": "Iowa", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": 4620 }, { "code": "IA", "name": "Iowa", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": null }, { "code": "IA", "name": "Iowa", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": null }, { "code": "IA", "name": "Iowa", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": null }, { "code": "IA", "name": "Iowa", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "IA", "name": "Iowa", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "IA", "name": "Iowa", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "IA", "name": "Iowa", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": 0 }, { "code": "IA", "name": "Iowa", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": 0 }, { "code": "IA", "name": "Iowa", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": 0 }, { "code": "IA", "name": "Iowa", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "IA", "name": "Iowa", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "IA", "name": "Iowa", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "LA", "name": "Louisiana", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 813.75, "state_tax_with_conv": 1563.75, "state_cost": 750, "state_eff_rate": 0.03, "federal_cost": 3000, "combined_cost": 3750, "combined_eff_rate": 0.15, "irmaa_annual_delta": null }, { "code": "LA", "name": "Louisiana", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 813.75, "state_tax_with_conv": 2313.75, "state_cost": 1500, "state_eff_rate": 0.03, "federal_cost": 8350, "combined_cost": 9850, "combined_eff_rate": 0.197, "irmaa_annual_delta": null }, { "code": "LA", "name": "Louisiana", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 813.75, "state_tax_with_conv": 3813.75, "state_cost": 3000, "state_eff_rate": 0.03, "federal_cost": 19714, "combined_cost": 22714, "combined_eff_rate": 0.22714, "irmaa_annual_delta": null }, { "code": "LA", "name": "Louisiana", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2013.75, "state_tax_with_conv": 2763.75, "state_cost": 750, "state_eff_rate": 0.03, "federal_cost": 5500, "combined_cost": 6250, "combined_eff_rate": 0.25, "irmaa_annual_delta": null }, { "code": "LA", "name": "Louisiana", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2013.75, "state_tax_with_conv": 3513.75, "state_cost": 1500, "state_eff_rate": 0.03, "federal_cost": 11164, "combined_cost": 12664, "combined_eff_rate": 0.25328, "irmaa_annual_delta": null }, { "code": "LA", "name": "Louisiana", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2013.75, "state_tax_with_conv": 5013.75, "state_cost": 3000, "state_eff_rate": 0.03, "federal_cost": 23164, "combined_cost": 26164, "combined_eff_rate": 0.26164, "irmaa_annual_delta": null }, { "code": "LA", "name": "Louisiana", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 453.75, "state_tax_with_conv": 1203.75, "state_cost": 750, "state_eff_rate": 0.03, "federal_cost": 3000, "combined_cost": 3750, "combined_eff_rate": 0.15, "irmaa_annual_delta": 0 }, { "code": "LA", "name": "Louisiana", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 453.75, "state_tax_with_conv": 1953.75, "state_cost": 1500, "state_eff_rate": 0.03, "federal_cost": 8350, "combined_cost": 9850, "combined_eff_rate": 0.197, "irmaa_annual_delta": 0 }, { "code": "LA", "name": "Louisiana", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 453.75, "state_tax_with_conv": 3453.75, "state_cost": 3000, "state_eff_rate": 0.03, "federal_cost": 19714, "combined_cost": 22714, "combined_eff_rate": 0.22714, "irmaa_annual_delta": 2884.8 }, { "code": "LA", "name": "Louisiana", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 1653.75, "state_tax_with_conv": 2403.75, "state_cost": 750, "state_eff_rate": 0.03, "federal_cost": 5500, "combined_cost": 6250, "combined_eff_rate": 0.25, "irmaa_annual_delta": 0 }, { "code": "LA", "name": "Louisiana", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 1653.75, "state_tax_with_conv": 3153.75, "state_cost": 1500, "state_eff_rate": 0.03, "federal_cost": 11164, "combined_cost": 12664, "combined_eff_rate": 0.25328, "irmaa_annual_delta": 1148.4 }, { "code": "LA", "name": "Louisiana", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 1653.75, "state_tax_with_conv": 4653.75, "state_cost": 3000, "state_eff_rate": 0.03, "federal_cost": 23164, "combined_cost": 26164, "combined_eff_rate": 0.26164, "irmaa_annual_delta": 4620 }, { "code": "LA", "name": "Louisiana", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 427.5, "state_tax_with_conv": 1177.5, "state_cost": 750, "state_eff_rate": 0.03, "federal_cost": 2660, "combined_cost": 3410, "combined_eff_rate": 0.1364, "irmaa_annual_delta": null }, { "code": "LA", "name": "Louisiana", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 427.5, "state_tax_with_conv": 1927.5, "state_cost": 1500, "state_eff_rate": 0.03, "federal_cost": 5660, "combined_cost": 7160, "combined_eff_rate": 0.1432, "irmaa_annual_delta": null }, { "code": "LA", "name": "Louisiana", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 427.5, "state_tax_with_conv": 3427.5, "state_cost": 3000, "state_eff_rate": 0.03, "federal_cost": 12360, "combined_cost": 15360, "combined_eff_rate": 0.1536, "irmaa_annual_delta": null }, { "code": "LA", "name": "Louisiana", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 1627.5, "state_tax_with_conv": 2377.5, "state_cost": 750, "state_eff_rate": 0.03, "federal_cost": 3000, "combined_cost": 3750, "combined_eff_rate": 0.15, "irmaa_annual_delta": null }, { "code": "LA", "name": "Louisiana", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 1627.5, "state_tax_with_conv": 3127.5, "state_cost": 1500, "state_eff_rate": 0.03, "federal_cost": 6000, "combined_cost": 7500, "combined_eff_rate": 0.15, "irmaa_annual_delta": null }, { "code": "LA", "name": "Louisiana", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 1627.5, "state_tax_with_conv": 4627.5, "state_cost": 3000, "state_eff_rate": 0.03, "federal_cost": 16700, "combined_cost": 19700, "combined_eff_rate": 0.197, "irmaa_annual_delta": null }, { "code": "LA", "name": "Louisiana", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 457.5, "state_cost": 457.5, "state_eff_rate": 0.0183, "federal_cost": 2660, "combined_cost": 3117.5, "combined_eff_rate": 0.1247, "irmaa_annual_delta": 0 }, { "code": "LA", "name": "Louisiana", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 1207.5, "state_cost": 1207.5, "state_eff_rate": 0.02415, "federal_cost": 5660, "combined_cost": 6867.5, "combined_eff_rate": 0.13735, "irmaa_annual_delta": 0 }, { "code": "LA", "name": "Louisiana", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 2707.5, "state_cost": 2707.5, "state_eff_rate": 0.027075, "federal_cost": 12360, "combined_cost": 15067.5, "combined_eff_rate": 0.150675, "irmaa_annual_delta": 0 }, { "code": "LA", "name": "Louisiana", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 907.5, "state_tax_with_conv": 1657.5, "state_cost": 750, "state_eff_rate": 0.03, "federal_cost": 3000, "combined_cost": 3750, "combined_eff_rate": 0.15, "irmaa_annual_delta": 0 }, { "code": "LA", "name": "Louisiana", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 907.5, "state_tax_with_conv": 2407.5, "state_cost": 1500, "state_eff_rate": 0.03, "federal_cost": 6000, "combined_cost": 7500, "combined_eff_rate": 0.15, "irmaa_annual_delta": 0 }, { "code": "LA", "name": "Louisiana", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 907.5, "state_tax_with_conv": 3907.5, "state_cost": 3000, "state_eff_rate": 0.03, "federal_cost": 16700, "combined_cost": 19700, "combined_eff_rate": 0.197, "irmaa_annual_delta": 0 }, { "code": "AL", "name": "Alabama", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 1735, "state_tax_with_conv": 2985, "state_cost": 1250, "state_eff_rate": 0.05, "federal_cost": 3000, "combined_cost": 4250, "combined_eff_rate": 0.17, "irmaa_annual_delta": null }, { "code": "AL", "name": "Alabama", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 1735, "state_tax_with_conv": 4235, "state_cost": 2500, "state_eff_rate": 0.05, "federal_cost": 8350, "combined_cost": 10850, "combined_eff_rate": 0.217, "irmaa_annual_delta": null }, { "code": "AL", "name": "Alabama", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 1735, "state_tax_with_conv": 6735, "state_cost": 5000, "state_eff_rate": 0.05, "federal_cost": 19714, "combined_cost": 24714, "combined_eff_rate": 0.24714, "irmaa_annual_delta": null }, { "code": "AL", "name": "Alabama", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 3735, "state_tax_with_conv": 4985, "state_cost": 1250, "state_eff_rate": 0.05, "federal_cost": 5500, "combined_cost": 6750, "combined_eff_rate": 0.27, "irmaa_annual_delta": null }, { "code": "AL", "name": "Alabama", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 3735, "state_tax_with_conv": 6235, "state_cost": 2500, "state_eff_rate": 0.05, "federal_cost": 11164, "combined_cost": 13664, "combined_eff_rate": 0.27328, "irmaa_annual_delta": null }, { "code": "AL", "name": "Alabama", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 3735, "state_tax_with_conv": 8735, "state_cost": 5000, "state_eff_rate": 0.05, "federal_cost": 23164, "combined_cost": 28164, "combined_eff_rate": 0.28164, "irmaa_annual_delta": null }, { "code": "AL", "name": "Alabama", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 1435, "state_tax_with_conv": 2685, "state_cost": 1250, "state_eff_rate": 0.05, "federal_cost": 3000, "combined_cost": 4250, "combined_eff_rate": 0.17, "irmaa_annual_delta": 0 }, { "code": "AL", "name": "Alabama", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 1435, "state_tax_with_conv": 3935, "state_cost": 2500, "state_eff_rate": 0.05, "federal_cost": 8350, "combined_cost": 10850, "combined_eff_rate": 0.217, "irmaa_annual_delta": 0 }, { "code": "AL", "name": "Alabama", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 1435, "state_tax_with_conv": 6435, "state_cost": 5000, "state_eff_rate": 0.05, "federal_cost": 19714, "combined_cost": 24714, "combined_eff_rate": 0.24714, "irmaa_annual_delta": 2884.8 }, { "code": "AL", "name": "Alabama", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 3435, "state_tax_with_conv": 4685, "state_cost": 1250, "state_eff_rate": 0.05, "federal_cost": 5500, "combined_cost": 6750, "combined_eff_rate": 0.27, "irmaa_annual_delta": 0 }, { "code": "AL", "name": "Alabama", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 3435, "state_tax_with_conv": 5935, "state_cost": 2500, "state_eff_rate": 0.05, "federal_cost": 11164, "combined_cost": 13664, "combined_eff_rate": 0.27328, "irmaa_annual_delta": 1148.4 }, { "code": "AL", "name": "Alabama", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 3435, "state_tax_with_conv": 8435, "state_cost": 5000, "state_eff_rate": 0.05, "federal_cost": 23164, "combined_cost": 28164, "combined_eff_rate": 0.28164, "irmaa_annual_delta": 4620 }, { "code": "AL", "name": "Alabama", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 1345, "state_tax_with_conv": 2595, "state_cost": 1250, "state_eff_rate": 0.05, "federal_cost": 2660, "combined_cost": 3910, "combined_eff_rate": 0.1564, "irmaa_annual_delta": null }, { "code": "AL", "name": "Alabama", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 1345, "state_tax_with_conv": 3845, "state_cost": 2500, "state_eff_rate": 0.05, "federal_cost": 5660, "combined_cost": 8160, "combined_eff_rate": 0.1632, "irmaa_annual_delta": null }, { "code": "AL", "name": "Alabama", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 1345, "state_tax_with_conv": 6345, "state_cost": 5000, "state_eff_rate": 0.05, "federal_cost": 12360, "combined_cost": 17360, "combined_eff_rate": 0.1736, "irmaa_annual_delta": null }, { "code": "AL", "name": "Alabama", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 3345, "state_tax_with_conv": 4595, "state_cost": 1250, "state_eff_rate": 0.05, "federal_cost": 3000, "combined_cost": 4250, "combined_eff_rate": 0.17, "irmaa_annual_delta": null }, { "code": "AL", "name": "Alabama", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 3345, "state_tax_with_conv": 5845, "state_cost": 2500, "state_eff_rate": 0.05, "federal_cost": 6000, "combined_cost": 8500, "combined_eff_rate": 0.17, "irmaa_annual_delta": null }, { "code": "AL", "name": "Alabama", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 3345, "state_tax_with_conv": 8345, "state_cost": 5000, "state_eff_rate": 0.05, "federal_cost": 16700, "combined_cost": 21700, "combined_eff_rate": 0.217, "irmaa_annual_delta": null }, { "code": "AL", "name": "Alabama", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 745, "state_tax_with_conv": 1995, "state_cost": 1250, "state_eff_rate": 0.05, "federal_cost": 2660, "combined_cost": 3910, "combined_eff_rate": 0.1564, "irmaa_annual_delta": 0 }, { "code": "AL", "name": "Alabama", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 745, "state_tax_with_conv": 3245, "state_cost": 2500, "state_eff_rate": 0.05, "federal_cost": 5660, "combined_cost": 8160, "combined_eff_rate": 0.1632, "irmaa_annual_delta": 0 }, { "code": "AL", "name": "Alabama", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 745, "state_tax_with_conv": 5745, "state_cost": 5000, "state_eff_rate": 0.05, "federal_cost": 12360, "combined_cost": 17360, "combined_eff_rate": 0.1736, "irmaa_annual_delta": 0 }, { "code": "AL", "name": "Alabama", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2745, "state_tax_with_conv": 3995, "state_cost": 1250, "state_eff_rate": 0.05, "federal_cost": 3000, "combined_cost": 4250, "combined_eff_rate": 0.17, "irmaa_annual_delta": 0 }, { "code": "AL", "name": "Alabama", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2745, "state_tax_with_conv": 5245, "state_cost": 2500, "state_eff_rate": 0.05, "federal_cost": 6000, "combined_cost": 8500, "combined_eff_rate": 0.17, "irmaa_annual_delta": 0 }, { "code": "AL", "name": "Alabama", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2745, "state_tax_with_conv": 7745, "state_cost": 5000, "state_eff_rate": 0.05, "federal_cost": 16700, "combined_cost": 21700, "combined_eff_rate": 0.217, "irmaa_annual_delta": 0 }, { "code": "AR", "name": "Arkansas", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 799.41, "state_tax_with_conv": 1724.41, "state_cost": 925.0000000000001, "state_eff_rate": 0.037000000000000005, "federal_cost": 3000, "combined_cost": 3925, "combined_eff_rate": 0.157, "irmaa_annual_delta": null }, { "code": "AR", "name": "Arkansas", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 799.41, "state_tax_with_conv": 2649.41, "state_cost": 1850, "state_eff_rate": 0.037, "federal_cost": 8350, "combined_cost": 10200, "combined_eff_rate": 0.204, "irmaa_annual_delta": null }, { "code": "AR", "name": "Arkansas", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 799.41, "state_tax_with_conv": 4499.41, "state_cost": 3700, "state_eff_rate": 0.037, "federal_cost": 19714, "combined_cost": 23414, "combined_eff_rate": 0.23414, "irmaa_annual_delta": null }, { "code": "AR", "name": "Arkansas", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2279.41, "state_tax_with_conv": 3204.41, "state_cost": 925, "state_eff_rate": 0.037, "federal_cost": 5500, "combined_cost": 6425, "combined_eff_rate": 0.257, "irmaa_annual_delta": null }, { "code": "AR", "name": "Arkansas", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2279.41, "state_tax_with_conv": 4129.41, "state_cost": 1850, "state_eff_rate": 0.037, "federal_cost": 11164, "combined_cost": 13014, "combined_eff_rate": 0.26028, "irmaa_annual_delta": null }, { "code": "AR", "name": "Arkansas", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2279.41, "state_tax_with_conv": 5979.41, "state_cost": 3700, "state_eff_rate": 0.037, "federal_cost": 23164, "combined_cost": 26864, "combined_eff_rate": 0.26864, "irmaa_annual_delta": null }, { "code": "AR", "name": "Arkansas", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 799.41, "state_tax_with_conv": 1724.41, "state_cost": 925.0000000000001, "state_eff_rate": 0.037000000000000005, "federal_cost": 3000, "combined_cost": 3925, "combined_eff_rate": 0.157, "irmaa_annual_delta": 0 }, { "code": "AR", "name": "Arkansas", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 799.41, "state_tax_with_conv": 2649.41, "state_cost": 1850, "state_eff_rate": 0.037, "federal_cost": 8350, "combined_cost": 10200, "combined_eff_rate": 0.204, "irmaa_annual_delta": 0 }, { "code": "AR", "name": "Arkansas", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 799.41, "state_tax_with_conv": 4499.41, "state_cost": 3700, "state_eff_rate": 0.037, "federal_cost": 19714, "combined_cost": 23414, "combined_eff_rate": 0.23414, "irmaa_annual_delta": 2884.8 }, { "code": "AR", "name": "Arkansas", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2279.41, "state_tax_with_conv": 3204.41, "state_cost": 925, "state_eff_rate": 0.037, "federal_cost": 5500, "combined_cost": 6425, "combined_eff_rate": 0.257, "irmaa_annual_delta": 0 }, { "code": "AR", "name": "Arkansas", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2279.41, "state_tax_with_conv": 4129.41, "state_cost": 1850, "state_eff_rate": 0.037, "federal_cost": 11164, "combined_cost": 13014, "combined_eff_rate": 0.26028, "irmaa_annual_delta": 1148.4 }, { "code": "AR", "name": "Arkansas", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2279.41, "state_tax_with_conv": 5979.41, "state_cost": 3700, "state_eff_rate": 0.037, "federal_cost": 23164, "combined_cost": 26864, "combined_eff_rate": 0.26864, "irmaa_annual_delta": 4620 }, { "code": "AR", "name": "Arkansas", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 496.04, "state_tax_with_conv": 1411.02, "state_cost": 914.98, "state_eff_rate": 0.0365992, "federal_cost": 2660, "combined_cost": 3574.98, "combined_eff_rate": 0.1429992, "irmaa_annual_delta": null }, { "code": "AR", "name": "Arkansas", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 496.04, "state_tax_with_conv": 2336.02, "state_cost": 1839.98, "state_eff_rate": 0.0367996, "federal_cost": 5660, "combined_cost": 7499.98, "combined_eff_rate": 0.14999959999999998, "irmaa_annual_delta": null }, { "code": "AR", "name": "Arkansas", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 496.04, "state_tax_with_conv": 4186.02, "state_cost": 3689.9800000000005, "state_eff_rate": 0.0368998, "federal_cost": 12360, "combined_cost": 16049.98, "combined_eff_rate": 0.1604998, "irmaa_annual_delta": null }, { "code": "AR", "name": "Arkansas", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 1966.02, "state_tax_with_conv": 2891.02, "state_cost": 925, "state_eff_rate": 0.037, "federal_cost": 3000, "combined_cost": 3925, "combined_eff_rate": 0.157, "irmaa_annual_delta": null }, { "code": "AR", "name": "Arkansas", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 1966.02, "state_tax_with_conv": 3816.02, "state_cost": 1850, "state_eff_rate": 0.037, "federal_cost": 6000, "combined_cost": 7850, "combined_eff_rate": 0.157, "irmaa_annual_delta": null }, { "code": "AR", "name": "Arkansas", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 1966.02, "state_tax_with_conv": 5666.02, "state_cost": 3700.0000000000005, "state_eff_rate": 0.037000000000000005, "federal_cost": 16700, "combined_cost": 20400, "combined_eff_rate": 0.204, "irmaa_annual_delta": null }, { "code": "AR", "name": "Arkansas", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 496.04, "state_tax_with_conv": 1411.02, "state_cost": 914.98, "state_eff_rate": 0.0365992, "federal_cost": 2660, "combined_cost": 3574.98, "combined_eff_rate": 0.1429992, "irmaa_annual_delta": 0 }, { "code": "AR", "name": "Arkansas", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 496.04, "state_tax_with_conv": 2336.02, "state_cost": 1839.98, "state_eff_rate": 0.0367996, "federal_cost": 5660, "combined_cost": 7499.98, "combined_eff_rate": 0.14999959999999998, "irmaa_annual_delta": 0 }, { "code": "AR", "name": "Arkansas", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 496.04, "state_tax_with_conv": 4186.02, "state_cost": 3689.9800000000005, "state_eff_rate": 0.0368998, "federal_cost": 12360, "combined_cost": 16049.98, "combined_eff_rate": 0.1604998, "irmaa_annual_delta": 0 }, { "code": "AR", "name": "Arkansas", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 1966.02, "state_tax_with_conv": 2891.02, "state_cost": 925, "state_eff_rate": 0.037, "federal_cost": 3000, "combined_cost": 3925, "combined_eff_rate": 0.157, "irmaa_annual_delta": 0 }, { "code": "AR", "name": "Arkansas", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 1966.02, "state_tax_with_conv": 3816.02, "state_cost": 1850, "state_eff_rate": 0.037, "federal_cost": 6000, "combined_cost": 7850, "combined_eff_rate": 0.157, "irmaa_annual_delta": 0 }, { "code": "AR", "name": "Arkansas", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 1966.02, "state_tax_with_conv": 5666.02, "state_cost": 3700.0000000000005, "state_eff_rate": 0.037000000000000005, "federal_cost": 16700, "combined_cost": 20400, "combined_eff_rate": 0.204, "irmaa_annual_delta": 0 }, { "code": "CA", "name": "California", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 735.69, "state_tax_with_conv": 2127.57, "state_cost": 1391.88, "state_eff_rate": 0.0556752, "federal_cost": 3000, "combined_cost": 4391.88, "combined_eff_rate": 0.1756752, "irmaa_annual_delta": null }, { "code": "CA", "name": "California", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 735.69, "state_tax_with_conv": 4277.98, "state_cost": 3542.2899999999995, "state_eff_rate": 0.07084579999999999, "federal_cost": 8350, "combined_cost": 11892.289999999999, "combined_eff_rate": 0.23784579999999997, "irmaa_annual_delta": null }, { "code": "CA", "name": "California", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 735.69, "state_tax_with_conv": 8927.98, "state_cost": 8192.289999999999, "state_eff_rate": 0.08192289999999999, "federal_cost": 19714, "combined_cost": 27906.29, "combined_eff_rate": 0.2790629, "irmaa_annual_delta": null }, { "code": "CA", "name": "California", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 3347.98, "state_tax_with_conv": 5672.98, "state_cost": 2324.9999999999995, "state_eff_rate": 0.09299999999999999, "federal_cost": 5500, "combined_cost": 7825, "combined_eff_rate": 0.313, "irmaa_annual_delta": null }, { "code": "CA", "name": "California", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 3347.98, "state_tax_with_conv": 7997.98, "state_cost": 4650, "state_eff_rate": 0.093, "federal_cost": 11164, "combined_cost": 15814, "combined_eff_rate": 0.31628, "irmaa_annual_delta": null }, { "code": "CA", "name": "California", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 3347.98, "state_tax_with_conv": 12647.98, "state_cost": 9300, "state_eff_rate": 0.093, "federal_cost": 23164, "combined_cost": 32464, "combined_eff_rate": 0.32464, "irmaa_annual_delta": null }, { "code": "CA", "name": "California", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 735.69, "state_tax_with_conv": 2127.57, "state_cost": 1391.88, "state_eff_rate": 0.0556752, "federal_cost": 3000, "combined_cost": 4391.88, "combined_eff_rate": 0.1756752, "irmaa_annual_delta": 0 }, { "code": "CA", "name": "California", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 735.69, "state_tax_with_conv": 4277.98, "state_cost": 3542.2899999999995, "state_eff_rate": 0.07084579999999999, "federal_cost": 8350, "combined_cost": 11892.289999999999, "combined_eff_rate": 0.23784579999999997, "irmaa_annual_delta": 0 }, { "code": "CA", "name": "California", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 735.69, "state_tax_with_conv": 8927.98, "state_cost": 8192.289999999999, "state_eff_rate": 0.08192289999999999, "federal_cost": 19714, "combined_cost": 27906.29, "combined_eff_rate": 0.2790629, "irmaa_annual_delta": 2884.8 }, { "code": "CA", "name": "California", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 3347.98, "state_tax_with_conv": 5672.98, "state_cost": 2324.9999999999995, "state_eff_rate": 0.09299999999999999, "federal_cost": 5500, "combined_cost": 7825, "combined_eff_rate": 0.313, "irmaa_annual_delta": 0 }, { "code": "CA", "name": "California", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 3347.98, "state_tax_with_conv": 7997.98, "state_cost": 4650, "state_eff_rate": 0.093, "federal_cost": 11164, "combined_cost": 15814, "combined_eff_rate": 0.31628, "irmaa_annual_delta": 1148.4 }, { "code": "CA", "name": "California", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 3347.98, "state_tax_with_conv": 12647.98, "state_cost": 9300, "state_eff_rate": 0.093, "federal_cost": 23164, "combined_cost": 32464, "combined_eff_rate": 0.32464, "irmaa_annual_delta": 4620 }, { "code": "CA", "name": "California", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 350.18, "state_tax_with_conv": 871.38, "state_cost": 521.2, "state_eff_rate": 0.020848000000000002, "federal_cost": 2660, "combined_cost": 3181.2, "combined_eff_rate": 0.127248, "irmaa_annual_delta": null }, { "code": "CA", "name": "California", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 350.18, "state_tax_with_conv": 1871.38, "state_cost": 1521.2, "state_eff_rate": 0.030424, "federal_cost": 5660, "combined_cost": 7181.2, "combined_eff_rate": 0.143624, "irmaa_annual_delta": null }, { "code": "CA", "name": "California", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 350.18, "state_tax_with_conv": 5055.14, "state_cost": 4704.96, "state_eff_rate": 0.0470496, "federal_cost": 12360, "combined_cost": 17064.96, "combined_eff_rate": 0.17064959999999998, "irmaa_annual_delta": null }, { "code": "CA", "name": "California", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 1471.38, "state_tax_with_conv": 2685.06, "state_cost": 1213.6799999999998, "state_eff_rate": 0.04854719999999999, "federal_cost": 3000, "combined_cost": 4213.68, "combined_eff_rate": 0.1685472, "irmaa_annual_delta": null }, { "code": "CA", "name": "California", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 1471.38, "state_tax_with_conv": 4255.14, "state_cost": 2783.76, "state_eff_rate": 0.0556752, "federal_cost": 6000, "combined_cost": 8783.76, "combined_eff_rate": 0.1756752, "irmaa_annual_delta": null }, { "code": "CA", "name": "California", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 1471.38, "state_tax_with_conv": 8555.96, "state_cost": 7084.579999999999, "state_eff_rate": 0.07084579999999999, "federal_cost": 16700, "combined_cost": 23784.579999999998, "combined_eff_rate": 0.23784579999999997, "irmaa_annual_delta": null }, { "code": "CA", "name": "California", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 350.18, "state_tax_with_conv": 871.38, "state_cost": 521.2, "state_eff_rate": 0.020848000000000002, "federal_cost": 2660, "combined_cost": 3181.2, "combined_eff_rate": 0.127248, "irmaa_annual_delta": 0 }, { "code": "CA", "name": "California", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 350.18, "state_tax_with_conv": 1871.38, "state_cost": 1521.2, "state_eff_rate": 0.030424, "federal_cost": 5660, "combined_cost": 7181.2, "combined_eff_rate": 0.143624, "irmaa_annual_delta": 0 }, { "code": "CA", "name": "California", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 350.18, "state_tax_with_conv": 5055.14, "state_cost": 4704.96, "state_eff_rate": 0.0470496, "federal_cost": 12360, "combined_cost": 17064.96, "combined_eff_rate": 0.17064959999999998, "irmaa_annual_delta": 0 }, { "code": "CA", "name": "California", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 1471.38, "state_tax_with_conv": 2685.06, "state_cost": 1213.6799999999998, "state_eff_rate": 0.04854719999999999, "federal_cost": 3000, "combined_cost": 4213.68, "combined_eff_rate": 0.1685472, "irmaa_annual_delta": 0 }, { "code": "CA", "name": "California", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 1471.38, "state_tax_with_conv": 4255.14, "state_cost": 2783.76, "state_eff_rate": 0.0556752, "federal_cost": 6000, "combined_cost": 8783.76, "combined_eff_rate": 0.1756752, "irmaa_annual_delta": 0 }, { "code": "CA", "name": "California", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 1471.38, "state_tax_with_conv": 8555.96, "state_cost": 7084.579999999999, "state_eff_rate": 0.07084579999999999, "federal_cost": 16700, "combined_cost": 23784.579999999998, "combined_eff_rate": 0.23784579999999997, "irmaa_annual_delta": 0 }, { "code": "CT", "name": "Connecticut", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 200, "state_cost": 200, "state_eff_rate": 0.008, "federal_cost": 3000, "combined_cost": 3200, "combined_eff_rate": 0.128, "irmaa_annual_delta": null }, { "code": "CT", "name": "Connecticut", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 4265, "state_cost": 4265, "state_eff_rate": 0.0853, "federal_cost": 8350, "combined_cost": 12615, "combined_eff_rate": 0.2523, "irmaa_annual_delta": null }, { "code": "CT", "name": "Connecticut", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 7575, "state_cost": 7575, "state_eff_rate": 0.07575, "federal_cost": 19714, "combined_cost": 27289, "combined_eff_rate": 0.27289, "irmaa_annual_delta": null }, { "code": "CT", "name": "Connecticut", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 965, "state_tax_with_conv": 5300, "state_cost": 4335, "state_eff_rate": 0.1734, "federal_cost": 5500, "combined_cost": 9835, "combined_eff_rate": 0.3934, "irmaa_annual_delta": null }, { "code": "CT", "name": "Connecticut", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 965, "state_tax_with_conv": 6925, "state_cost": 5960, "state_eff_rate": 0.1192, "federal_cost": 11164, "combined_cost": 17124, "combined_eff_rate": 0.34248, "irmaa_annual_delta": null }, { "code": "CT", "name": "Connecticut", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 965, "state_tax_with_conv": 10050, "state_cost": 9085, "state_eff_rate": 0.09085, "federal_cost": 23164, "combined_cost": 32249, "combined_eff_rate": 0.32249, "irmaa_annual_delta": null }, { "code": "CT", "name": "Connecticut", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 200, "state_cost": 200, "state_eff_rate": 0.008, "federal_cost": 3000, "combined_cost": 3200, "combined_eff_rate": 0.128, "irmaa_annual_delta": 0 }, { "code": "CT", "name": "Connecticut", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 4265, "state_cost": 4265, "state_eff_rate": 0.0853, "federal_cost": 8350, "combined_cost": 12615, "combined_eff_rate": 0.2523, "irmaa_annual_delta": 0 }, { "code": "CT", "name": "Connecticut", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 7575, "state_cost": 7575, "state_eff_rate": 0.07575, "federal_cost": 19714, "combined_cost": 27289, "combined_eff_rate": 0.27289, "irmaa_annual_delta": 2884.8 }, { "code": "CT", "name": "Connecticut", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 965, "state_tax_with_conv": 5300, "state_cost": 4335, "state_eff_rate": 0.1734, "federal_cost": 5500, "combined_cost": 9835, "combined_eff_rate": 0.3934, "irmaa_annual_delta": 0 }, { "code": "CT", "name": "Connecticut", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 965, "state_tax_with_conv": 6925, "state_cost": 5960, "state_eff_rate": 0.1192, "federal_cost": 11164, "combined_cost": 17124, "combined_eff_rate": 0.34248, "irmaa_annual_delta": 1148.4 }, { "code": "CT", "name": "Connecticut", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 965, "state_tax_with_conv": 10050, "state_cost": 9085, "state_eff_rate": 0.09085, "federal_cost": 23164, "combined_cost": 32249, "combined_eff_rate": 0.32249, "irmaa_annual_delta": 4620 }, { "code": "CT", "name": "Connecticut", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 20, "state_cost": 20, "state_eff_rate": 0.0008, "federal_cost": 2660, "combined_cost": 2680, "combined_eff_rate": 0.1072, "irmaa_annual_delta": null }, { "code": "CT", "name": "Connecticut", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 760, "state_cost": 760, "state_eff_rate": 0.0152, "federal_cost": 5660, "combined_cost": 6420, "combined_eff_rate": 0.1284, "irmaa_annual_delta": null }, { "code": "CT", "name": "Connecticut", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 6545, "state_cost": 6545, "state_eff_rate": 0.06545, "federal_cost": 12360, "combined_cost": 18905, "combined_eff_rate": 0.18905, "irmaa_annual_delta": null }, { "code": "CT", "name": "Connecticut", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 670, "state_cost": 670, "state_eff_rate": 0.0268, "federal_cost": 3000, "combined_cost": 3670, "combined_eff_rate": 0.1468, "irmaa_annual_delta": null }, { "code": "CT", "name": "Connecticut", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 5730, "state_cost": 5730, "state_eff_rate": 0.1146, "federal_cost": 6000, "combined_cost": 11730, "combined_eff_rate": 0.2346, "irmaa_annual_delta": null }, { "code": "CT", "name": "Connecticut", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 8900, "state_cost": 8900, "state_eff_rate": 0.089, "federal_cost": 16700, "combined_cost": 25600, "combined_eff_rate": 0.256, "irmaa_annual_delta": null }, { "code": "CT", "name": "Connecticut", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 20, "state_cost": 20, "state_eff_rate": 0.0008, "federal_cost": 2660, "combined_cost": 2680, "combined_eff_rate": 0.1072, "irmaa_annual_delta": 0 }, { "code": "CT", "name": "Connecticut", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 760, "state_cost": 760, "state_eff_rate": 0.0152, "federal_cost": 5660, "combined_cost": 6420, "combined_eff_rate": 0.1284, "irmaa_annual_delta": 0 }, { "code": "CT", "name": "Connecticut", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 6545, "state_cost": 6545, "state_eff_rate": 0.06545, "federal_cost": 12360, "combined_cost": 18905, "combined_eff_rate": 0.18905, "irmaa_annual_delta": 0 }, { "code": "CT", "name": "Connecticut", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 670, "state_cost": 670, "state_eff_rate": 0.0268, "federal_cost": 3000, "combined_cost": 3670, "combined_eff_rate": 0.1468, "irmaa_annual_delta": 0 }, { "code": "CT", "name": "Connecticut", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 5730, "state_cost": 5730, "state_eff_rate": 0.1146, "federal_cost": 6000, "combined_cost": 11730, "combined_eff_rate": 0.2346, "irmaa_annual_delta": 0 }, { "code": "CT", "name": "Connecticut", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 8900, "state_cost": 8900, "state_eff_rate": 0.089, "federal_cost": 16700, "combined_cost": 25600, "combined_eff_rate": 0.256, "irmaa_annual_delta": 0 }, { "code": "DE", "name": "Delaware", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 852, "state_tax_with_conv": 2236.875, "state_cost": 1384.875, "state_eff_rate": 0.055395, "federal_cost": 3000, "combined_cost": 4384.875, "combined_eff_rate": 0.175395, "irmaa_annual_delta": null }, { "code": "DE", "name": "Delaware", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 852, "state_tax_with_conv": 3774, "state_cost": 2922, "state_eff_rate": 0.05844, "federal_cost": 8350, "combined_cost": 11272, "combined_eff_rate": 0.22544, "irmaa_annual_delta": null }, { "code": "DE", "name": "Delaware", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 852, "state_tax_with_conv": 7074, "state_cost": 6222, "state_eff_rate": 0.06222, "federal_cost": 19714, "combined_cost": 25936, "combined_eff_rate": 0.25936, "irmaa_annual_delta": null }, { "code": "DE", "name": "Delaware", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 3114, "state_tax_with_conv": 4764, "state_cost": 1650, "state_eff_rate": 0.066, "federal_cost": 5500, "combined_cost": 7150, "combined_eff_rate": 0.286, "irmaa_annual_delta": null }, { "code": "DE", "name": "Delaware", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 3114, "state_tax_with_conv": 6414, "state_cost": 3300, "state_eff_rate": 0.066, "federal_cost": 11164, "combined_cost": 14464, "combined_eff_rate": 0.28928, "irmaa_annual_delta": null }, { "code": "DE", "name": "Delaware", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 3114, "state_tax_with_conv": 9714, "state_cost": 6600, "state_eff_rate": 0.066, "federal_cost": 23164, "combined_cost": 29764, "combined_eff_rate": 0.29764, "irmaa_annual_delta": null }, { "code": "DE", "name": "Delaware", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 612, "state_tax_with_conv": 1988.125, "state_cost": 1376.125, "state_eff_rate": 0.055045, "federal_cost": 3000, "combined_cost": 4376.125, "combined_eff_rate": 0.175045, "irmaa_annual_delta": 0 }, { "code": "DE", "name": "Delaware", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 612, "state_tax_with_conv": 3499, "state_cost": 2887, "state_eff_rate": 0.05774, "federal_cost": 8350, "combined_cost": 11237, "combined_eff_rate": 0.22474, "irmaa_annual_delta": 0 }, { "code": "DE", "name": "Delaware", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 612, "state_tax_with_conv": 6799, "state_cost": 6187, "state_eff_rate": 0.06187, "federal_cost": 19714, "combined_cost": 25901, "combined_eff_rate": 0.25901, "irmaa_annual_delta": 2884.8 }, { "code": "DE", "name": "Delaware", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2839, "state_tax_with_conv": 4489, "state_cost": 1650, "state_eff_rate": 0.066, "federal_cost": 5500, "combined_cost": 7150, "combined_eff_rate": 0.286, "irmaa_annual_delta": 0 }, { "code": "DE", "name": "Delaware", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2839, "state_tax_with_conv": 6139, "state_cost": 3300, "state_eff_rate": 0.066, "federal_cost": 11164, "combined_cost": 14464, "combined_eff_rate": 0.28928, "irmaa_annual_delta": 1148.4 }, { "code": "DE", "name": "Delaware", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2839, "state_tax_with_conv": 9439, "state_cost": 6600, "state_eff_rate": 0.066, "federal_cost": 23164, "combined_cost": 29764, "combined_eff_rate": 0.29764, "irmaa_annual_delta": 4620 }, { "code": "DE", "name": "Delaware", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 1252.75, "state_cost": 1252.75, "state_eff_rate": 0.05011, "federal_cost": 2660, "combined_cost": 3912.75, "combined_eff_rate": 0.15651, "irmaa_annual_delta": null }, { "code": "DE", "name": "Delaware", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 2640.25, "state_cost": 2640.25, "state_eff_rate": 0.052805, "federal_cost": 5660, "combined_cost": 8300.25, "combined_eff_rate": 0.166005, "irmaa_annual_delta": null }, { "code": "DE", "name": "Delaware", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 5924.5, "state_cost": 5924.5, "state_eff_rate": 0.059245, "federal_cost": 12360, "combined_cost": 18284.5, "combined_eff_rate": 0.182845, "irmaa_annual_delta": null }, { "code": "DE", "name": "Delaware", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2085.25, "state_tax_with_conv": 3614.5, "state_cost": 1529.25, "state_eff_rate": 0.06117, "federal_cost": 3000, "combined_cost": 4529.25, "combined_eff_rate": 0.18117, "irmaa_annual_delta": null }, { "code": "DE", "name": "Delaware", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2085.25, "state_tax_with_conv": 5264.5, "state_cost": 3179.25, "state_eff_rate": 0.063585, "federal_cost": 6000, "combined_cost": 9179.25, "combined_eff_rate": 0.183585, "irmaa_annual_delta": null }, { "code": "DE", "name": "Delaware", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2085.25, "state_tax_with_conv": 8564.5, "state_cost": 6479.25, "state_eff_rate": 0.0647925, "federal_cost": 16700, "combined_cost": 23179.25, "combined_eff_rate": 0.2317925, "irmaa_annual_delta": null }, { "code": "DE", "name": "Delaware", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 755.25, "state_cost": 755.25, "state_eff_rate": 0.03021, "federal_cost": 2660, "combined_cost": 3415.25, "combined_eff_rate": 0.13661, "irmaa_annual_delta": 0 }, { "code": "DE", "name": "Delaware", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 2142.75, "state_cost": 2142.75, "state_eff_rate": 0.042855, "federal_cost": 5660, "combined_cost": 7802.75, "combined_eff_rate": 0.156055, "irmaa_annual_delta": 0 }, { "code": "DE", "name": "Delaware", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 5374.5, "state_cost": 5374.5, "state_eff_rate": 0.053745, "federal_cost": 12360, "combined_cost": 17734.5, "combined_eff_rate": 0.177345, "irmaa_annual_delta": 0 }, { "code": "DE", "name": "Delaware", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 1587.75, "state_tax_with_conv": 3064.5, "state_cost": 1476.75, "state_eff_rate": 0.05907, "federal_cost": 3000, "combined_cost": 4476.75, "combined_eff_rate": 0.17907, "irmaa_annual_delta": 0 }, { "code": "DE", "name": "Delaware", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 1587.75, "state_tax_with_conv": 4714.5, "state_cost": 3126.75, "state_eff_rate": 0.062535, "federal_cost": 6000, "combined_cost": 9126.75, "combined_eff_rate": 0.182535, "irmaa_annual_delta": 0 }, { "code": "DE", "name": "Delaware", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 1587.75, "state_tax_with_conv": 8014.5, "state_cost": 6426.75, "state_eff_rate": 0.0642675, "federal_cost": 16700, "combined_cost": 23126.75, "combined_eff_rate": 0.2312675, "irmaa_annual_delta": 0 }, { "code": "HI", "name": "Hawaii", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 1403.2, "state_tax_with_conv": 3223.2, "state_cost": 1819.9999999999998, "state_eff_rate": 0.07279999999999999, "federal_cost": 3000, "combined_cost": 4820, "combined_eff_rate": 0.1928, "irmaa_annual_delta": null }, { "code": "HI", "name": "Hawaii", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 1403.2, "state_tax_with_conv": 5123.2, "state_cost": 3720, "state_eff_rate": 0.0744, "federal_cost": 8350, "combined_cost": 12070, "combined_eff_rate": 0.2414, "irmaa_annual_delta": null }, { "code": "HI", "name": "Hawaii", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 1403.2, "state_tax_with_conv": 8944.2, "state_cost": 7541.000000000001, "state_eff_rate": 0.07541, "federal_cost": 19714, "combined_cost": 27255, "combined_eff_rate": 0.27255, "irmaa_annual_delta": null }, { "code": "HI", "name": "Hawaii", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 4363.2, "state_tax_with_conv": 6263.2, "state_cost": 1900, "state_eff_rate": 0.076, "federal_cost": 5500, "combined_cost": 7400, "combined_eff_rate": 0.296, "irmaa_annual_delta": null }, { "code": "HI", "name": "Hawaii", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 4363.2, "state_tax_with_conv": 8163.2, "state_cost": 3800, "state_eff_rate": 0.076, "federal_cost": 11164, "combined_cost": 14964, "combined_eff_rate": 0.29928, "irmaa_annual_delta": null }, { "code": "HI", "name": "Hawaii", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 4363.2, "state_tax_with_conv": 12104.2, "state_cost": 7741.000000000001, "state_eff_rate": 0.07741, "federal_cost": 23164, "combined_cost": 30905, "combined_eff_rate": 0.30905, "irmaa_annual_delta": null }, { "code": "HI", "name": "Hawaii", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 1403.2, "state_tax_with_conv": 3223.2, "state_cost": 1819.9999999999998, "state_eff_rate": 0.07279999999999999, "federal_cost": 3000, "combined_cost": 4820, "combined_eff_rate": 0.1928, "irmaa_annual_delta": 0 }, { "code": "HI", "name": "Hawaii", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 1403.2, "state_tax_with_conv": 5123.2, "state_cost": 3720, "state_eff_rate": 0.0744, "federal_cost": 8350, "combined_cost": 12070, "combined_eff_rate": 0.2414, "irmaa_annual_delta": 0 }, { "code": "HI", "name": "Hawaii", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 1403.2, "state_tax_with_conv": 8944.2, "state_cost": 7541.000000000001, "state_eff_rate": 0.07541, "federal_cost": 19714, "combined_cost": 27255, "combined_eff_rate": 0.27255, "irmaa_annual_delta": 2884.8 }, { "code": "HI", "name": "Hawaii", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 4363.2, "state_tax_with_conv": 6263.2, "state_cost": 1900, "state_eff_rate": 0.076, "federal_cost": 5500, "combined_cost": 7400, "combined_eff_rate": 0.296, "irmaa_annual_delta": 0 }, { "code": "HI", "name": "Hawaii", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 4363.2, "state_tax_with_conv": 8163.2, "state_cost": 3800, "state_eff_rate": 0.076, "federal_cost": 11164, "combined_cost": 14964, "combined_eff_rate": 0.29928, "irmaa_annual_delta": 1148.4 }, { "code": "HI", "name": "Hawaii", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 4363.2, "state_tax_with_conv": 12104.2, "state_cost": 7741.000000000001, "state_eff_rate": 0.07741, "federal_cost": 23164, "combined_cost": 30905, "combined_eff_rate": 0.30905, "irmaa_annual_delta": 4620 }, { "code": "HI", "name": "Hawaii", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 422.4, "state_tax_with_conv": 1786.4, "state_cost": 1364, "state_eff_rate": 0.05456, "federal_cost": 2660, "combined_cost": 4024, "combined_eff_rate": 0.16096, "irmaa_annual_delta": null }, { "code": "HI", "name": "Hawaii", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 422.4, "state_tax_with_conv": 3494.4, "state_cost": 3072, "state_eff_rate": 0.06144, "federal_cost": 5660, "combined_cost": 8732, "combined_eff_rate": 0.17464, "irmaa_annual_delta": null }, { "code": "HI", "name": "Hawaii", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 422.4, "state_tax_with_conv": 7206.4, "state_cost": 6784, "state_eff_rate": 0.06784, "federal_cost": 12360, "combined_cost": 19144, "combined_eff_rate": 0.19144, "irmaa_annual_delta": null }, { "code": "HI", "name": "Hawaii", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2806.4, "state_tax_with_conv": 4574.4, "state_cost": 1767.9999999999995, "state_eff_rate": 0.07071999999999998, "federal_cost": 3000, "combined_cost": 4768, "combined_eff_rate": 0.19072, "irmaa_annual_delta": null }, { "code": "HI", "name": "Hawaii", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2806.4, "state_tax_with_conv": 6446.4, "state_cost": 3639.9999999999995, "state_eff_rate": 0.07279999999999999, "federal_cost": 6000, "combined_cost": 9640, "combined_eff_rate": 0.1928, "irmaa_annual_delta": null }, { "code": "HI", "name": "Hawaii", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2806.4, "state_tax_with_conv": 10246.4, "state_cost": 7440, "state_eff_rate": 0.0744, "federal_cost": 16700, "combined_cost": 24140, "combined_eff_rate": 0.2414, "irmaa_annual_delta": null }, { "code": "HI", "name": "Hawaii", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 422.4, "state_tax_with_conv": 1786.4, "state_cost": 1364, "state_eff_rate": 0.05456, "federal_cost": 2660, "combined_cost": 4024, "combined_eff_rate": 0.16096, "irmaa_annual_delta": 0 }, { "code": "HI", "name": "Hawaii", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 422.4, "state_tax_with_conv": 3494.4, "state_cost": 3072, "state_eff_rate": 0.06144, "federal_cost": 5660, "combined_cost": 8732, "combined_eff_rate": 0.17464, "irmaa_annual_delta": 0 }, { "code": "HI", "name": "Hawaii", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 422.4, "state_tax_with_conv": 7206.4, "state_cost": 6784, "state_eff_rate": 0.06784, "federal_cost": 12360, "combined_cost": 19144, "combined_eff_rate": 0.19144, "irmaa_annual_delta": 0 }, { "code": "HI", "name": "Hawaii", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2806.4, "state_tax_with_conv": 4574.4, "state_cost": 1767.9999999999995, "state_eff_rate": 0.07071999999999998, "federal_cost": 3000, "combined_cost": 4768, "combined_eff_rate": 0.19072, "irmaa_annual_delta": 0 }, { "code": "HI", "name": "Hawaii", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2806.4, "state_tax_with_conv": 6446.4, "state_cost": 3639.9999999999995, "state_eff_rate": 0.07279999999999999, "federal_cost": 6000, "combined_cost": 9640, "combined_eff_rate": 0.1928, "irmaa_annual_delta": 0 }, { "code": "HI", "name": "Hawaii", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2806.4, "state_tax_with_conv": 10246.4, "state_cost": 7440, "state_eff_rate": 0.0744, "federal_cost": 16700, "combined_cost": 24140, "combined_eff_rate": 0.2414, "irmaa_annual_delta": 0 }, { "code": "KS", "name": "Kansas", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 1432.313, "state_tax_with_conv": 2827.313, "state_cost": 1395, "state_eff_rate": 0.0558, "federal_cost": 3000, "combined_cost": 4395, "combined_eff_rate": 0.1758, "irmaa_annual_delta": null }, { "code": "KS", "name": "Kansas", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 1432.313, "state_tax_with_conv": 4222.313, "state_cost": 2790, "state_eff_rate": 0.0558, "federal_cost": 8350, "combined_cost": 11140, "combined_eff_rate": 0.2228, "irmaa_annual_delta": null }, { "code": "KS", "name": "Kansas", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 1432.313, "state_tax_with_conv": 7012.313, "state_cost": 5580, "state_eff_rate": 0.0558, "federal_cost": 19714, "combined_cost": 25294, "combined_eff_rate": 0.25294, "irmaa_annual_delta": null }, { "code": "KS", "name": "Kansas", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 3664.313, "state_tax_with_conv": 5059.313, "state_cost": 1395, "state_eff_rate": 0.0558, "federal_cost": 5500, "combined_cost": 6895, "combined_eff_rate": 0.2758, "irmaa_annual_delta": null }, { "code": "KS", "name": "Kansas", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 3664.313, "state_tax_with_conv": 6454.313, "state_cost": 2790, "state_eff_rate": 0.0558, "federal_cost": 11164, "combined_cost": 13954, "combined_eff_rate": 0.27908, "irmaa_annual_delta": null }, { "code": "KS", "name": "Kansas", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 3664.313, "state_tax_with_conv": 9244.313, "state_cost": 5580, "state_eff_rate": 0.0558, "federal_cost": 23164, "combined_cost": 28744, "combined_eff_rate": 0.28744, "irmaa_annual_delta": null }, { "code": "KS", "name": "Kansas", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 1432.313, "state_tax_with_conv": 2827.313, "state_cost": 1395, "state_eff_rate": 0.0558, "federal_cost": 3000, "combined_cost": 4395, "combined_eff_rate": 0.1758, "irmaa_annual_delta": 0 }, { "code": "KS", "name": "Kansas", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 1432.313, "state_tax_with_conv": 4222.313, "state_cost": 2790, "state_eff_rate": 0.0558, "federal_cost": 8350, "combined_cost": 11140, "combined_eff_rate": 0.2228, "irmaa_annual_delta": 0 }, { "code": "KS", "name": "Kansas", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 1432.313, "state_tax_with_conv": 7012.313, "state_cost": 5580, "state_eff_rate": 0.0558, "federal_cost": 19714, "combined_cost": 25294, "combined_eff_rate": 0.25294, "irmaa_annual_delta": 2884.8 }, { "code": "KS", "name": "Kansas", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 3664.313, "state_tax_with_conv": 5059.313, "state_cost": 1395, "state_eff_rate": 0.0558, "federal_cost": 5500, "combined_cost": 6895, "combined_eff_rate": 0.2758, "irmaa_annual_delta": 0 }, { "code": "KS", "name": "Kansas", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 3664.313, "state_tax_with_conv": 6454.313, "state_cost": 2790, "state_eff_rate": 0.0558, "federal_cost": 11164, "combined_cost": 13954, "combined_eff_rate": 0.27908, "irmaa_annual_delta": 1148.4 }, { "code": "KS", "name": "Kansas", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 3664.313, "state_tax_with_conv": 9244.313, "state_cost": 5580, "state_eff_rate": 0.0558, "federal_cost": 23164, "combined_cost": 28744, "combined_eff_rate": 0.28744, "irmaa_annual_delta": 4620 }, { "code": "KS", "name": "Kansas", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 698.88, "state_tax_with_conv": 1998.88, "state_cost": 1300, "state_eff_rate": 0.052, "federal_cost": 2660, "combined_cost": 3960, "combined_eff_rate": 0.1584, "irmaa_annual_delta": null }, { "code": "KS", "name": "Kansas", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 698.88, "state_tax_with_conv": 3365.152, "state_cost": 2666.272, "state_eff_rate": 0.05332544, "federal_cost": 5660, "combined_cost": 8326.272, "combined_eff_rate": 0.16652544000000002, "irmaa_annual_delta": null }, { "code": "KS", "name": "Kansas", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 698.88, "state_tax_with_conv": 6155.152, "state_cost": 5456.272, "state_eff_rate": 0.05456272, "federal_cost": 12360, "combined_cost": 17816.272, "combined_eff_rate": 0.17816272, "irmaa_annual_delta": null }, { "code": "KS", "name": "Kansas", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2807.152, "state_tax_with_conv": 4202.152, "state_cost": 1395, "state_eff_rate": 0.0558, "federal_cost": 3000, "combined_cost": 4395, "combined_eff_rate": 0.1758, "irmaa_annual_delta": null }, { "code": "KS", "name": "Kansas", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2807.152, "state_tax_with_conv": 5597.152, "state_cost": 2790, "state_eff_rate": 0.0558, "federal_cost": 6000, "combined_cost": 8790, "combined_eff_rate": 0.1758, "irmaa_annual_delta": null }, { "code": "KS", "name": "Kansas", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2807.152, "state_tax_with_conv": 8387.152, "state_cost": 5580, "state_eff_rate": 0.0558, "federal_cost": 16700, "combined_cost": 22280, "combined_eff_rate": 0.2228, "irmaa_annual_delta": null }, { "code": "KS", "name": "Kansas", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 698.88, "state_tax_with_conv": 1998.88, "state_cost": 1300, "state_eff_rate": 0.052, "federal_cost": 2660, "combined_cost": 3960, "combined_eff_rate": 0.1584, "irmaa_annual_delta": 0 }, { "code": "KS", "name": "Kansas", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 698.88, "state_tax_with_conv": 3365.152, "state_cost": 2666.272, "state_eff_rate": 0.05332544, "federal_cost": 5660, "combined_cost": 8326.272, "combined_eff_rate": 0.16652544000000002, "irmaa_annual_delta": 0 }, { "code": "KS", "name": "Kansas", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 698.88, "state_tax_with_conv": 6155.152, "state_cost": 5456.272, "state_eff_rate": 0.05456272, "federal_cost": 12360, "combined_cost": 17816.272, "combined_eff_rate": 0.17816272, "irmaa_annual_delta": 0 }, { "code": "KS", "name": "Kansas", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2807.152, "state_tax_with_conv": 4202.152, "state_cost": 1395, "state_eff_rate": 0.0558, "federal_cost": 3000, "combined_cost": 4395, "combined_eff_rate": 0.1758, "irmaa_annual_delta": 0 }, { "code": "KS", "name": "Kansas", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2807.152, "state_tax_with_conv": 5597.152, "state_cost": 2790, "state_eff_rate": 0.0558, "federal_cost": 6000, "combined_cost": 8790, "combined_eff_rate": 0.1758, "irmaa_annual_delta": 0 }, { "code": "KS", "name": "Kansas", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2807.152, "state_tax_with_conv": 8387.152, "state_cost": 5580, "state_eff_rate": 0.0558, "federal_cost": 16700, "combined_cost": 22280, "combined_eff_rate": 0.2228, "irmaa_annual_delta": 0 }, { "code": "ME", "name": "Maine", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 255.2, "state_cost": 255.2, "state_eff_rate": 0.010208, "federal_cost": 3000, "combined_cost": 3255.2, "combined_eff_rate": 0.130208, "irmaa_annual_delta": null }, { "code": "ME", "name": "Maine", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 1724.2095, "state_cost": 1724.2095, "state_eff_rate": 0.03448419, "federal_cost": 8350, "combined_cost": 10074.2095, "combined_eff_rate": 0.20148419, "irmaa_annual_delta": null }, { "code": "ME", "name": "Maine", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 6137.035, "state_cost": 6137.035, "state_eff_rate": 0.06137035, "federal_cost": 19714, "combined_cost": 25851.035, "combined_eff_rate": 0.25851035, "irmaa_annual_delta": null }, { "code": "ME", "name": "Maine", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 555.408, "state_tax_with_conv": 2111.457, "state_cost": 1556.049, "state_eff_rate": 0.06224196, "federal_cost": 5500, "combined_cost": 7056.049, "combined_eff_rate": 0.28224196, "irmaa_annual_delta": null }, { "code": "ME", "name": "Maine", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 555.408, "state_tax_with_conv": 4322.8798, "state_cost": 3767.4718, "state_eff_rate": 0.07534943599999999, "federal_cost": 11164, "combined_cost": 14931.4718, "combined_eff_rate": 0.29862943599999997, "irmaa_annual_delta": null }, { "code": "ME", "name": "Maine", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 555.408, "state_tax_with_conv": 10368.2763, "state_cost": 9812.8683, "state_eff_rate": 0.098128683, "federal_cost": 23164, "combined_cost": 32976.8683, "combined_eff_rate": 0.329768683, "irmaa_annual_delta": null }, { "code": "ME", "name": "Maine", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 255.2, "state_cost": 255.2, "state_eff_rate": 0.010208, "federal_cost": 3000, "combined_cost": 3255.2, "combined_eff_rate": 0.130208, "irmaa_annual_delta": 0 }, { "code": "ME", "name": "Maine", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 1724.2095, "state_cost": 1724.2095, "state_eff_rate": 0.03448419, "federal_cost": 8350, "combined_cost": 10074.2095, "combined_eff_rate": 0.20148419, "irmaa_annual_delta": 0 }, { "code": "ME", "name": "Maine", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 6137.035, "state_cost": 6137.035, "state_eff_rate": 0.06137035, "federal_cost": 19714, "combined_cost": 25851.035, "combined_eff_rate": 0.25851035, "irmaa_annual_delta": 2884.8 }, { "code": "ME", "name": "Maine", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 555.408, "state_tax_with_conv": 2111.457, "state_cost": 1556.049, "state_eff_rate": 0.06224196, "federal_cost": 5500, "combined_cost": 7056.049, "combined_eff_rate": 0.28224196, "irmaa_annual_delta": 0 }, { "code": "ME", "name": "Maine", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 555.408, "state_tax_with_conv": 4322.8798, "state_cost": 3767.4718, "state_eff_rate": 0.07534943599999999, "federal_cost": 11164, "combined_cost": 14931.4718, "combined_eff_rate": 0.29862943599999997, "irmaa_annual_delta": 1148.4 }, { "code": "ME", "name": "Maine", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 555.408, "state_tax_with_conv": 10368.2763, "state_cost": 9812.8683, "state_eff_rate": 0.098128683, "federal_cost": 23164, "combined_cost": 32976.8683, "combined_eff_rate": 0.329768683, "irmaa_annual_delta": 4620 }, { "code": "ME", "name": "Maine", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": null }, { "code": "ME", "name": "Maine", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 510.4, "state_cost": 510.4, "state_eff_rate": 0.010208, "federal_cost": 5660, "combined_cost": 6170.4, "combined_eff_rate": 0.12340799999999999, "irmaa_annual_delta": null }, { "code": "ME", "name": "Maine", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 3447.9345, "state_cost": 3447.9345, "state_eff_rate": 0.034479345, "federal_cost": 12360, "combined_cost": 15807.9345, "combined_eff_rate": 0.15807934499999998, "irmaa_annual_delta": null }, { "code": "ME", "name": "Maine", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "ME", "name": "Maine", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 510.4, "state_cost": 510.4, "state_eff_rate": 0.010208, "federal_cost": 6000, "combined_cost": 6510.4, "combined_eff_rate": 0.130208, "irmaa_annual_delta": null }, { "code": "ME", "name": "Maine", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 3447.9345, "state_cost": 3447.9345, "state_eff_rate": 0.034479345, "federal_cost": 16700, "combined_cost": 20147.9345, "combined_eff_rate": 0.201479345, "irmaa_annual_delta": null }, { "code": "ME", "name": "Maine", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": 0 }, { "code": "ME", "name": "Maine", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 510.4, "state_cost": 510.4, "state_eff_rate": 0.010208, "federal_cost": 5660, "combined_cost": 6170.4, "combined_eff_rate": 0.12340799999999999, "irmaa_annual_delta": 0 }, { "code": "ME", "name": "Maine", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 3447.9345, "state_cost": 3447.9345, "state_eff_rate": 0.034479345, "federal_cost": 12360, "combined_cost": 15807.9345, "combined_eff_rate": 0.15807934499999998, "irmaa_annual_delta": 0 }, { "code": "ME", "name": "Maine", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "ME", "name": "Maine", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 510.4, "state_cost": 510.4, "state_eff_rate": 0.010208, "federal_cost": 6000, "combined_cost": 6510.4, "combined_eff_rate": 0.130208, "irmaa_annual_delta": 0 }, { "code": "ME", "name": "Maine", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 3447.9345, "state_cost": 3447.9345, "state_eff_rate": 0.034479345, "federal_cost": 16700, "combined_cost": 20147.9345, "combined_eff_rate": 0.201479345, "irmaa_annual_delta": 0 }, { "code": "MD", "name": "Maryland", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 2831.855, "state_tax_with_conv": 4799.355, "state_cost": 1967.4999999999995, "state_eff_rate": 0.07869999999999998, "federal_cost": 3000, "combined_cost": 4967.5, "combined_eff_rate": 0.1987, "irmaa_annual_delta": null }, { "code": "MD", "name": "Maryland", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 2831.855, "state_tax_with_conv": 6766.855, "state_cost": 3934.9999999999995, "state_eff_rate": 0.07869999999999999, "federal_cost": 8350, "combined_cost": 12285, "combined_eff_rate": 0.2457, "irmaa_annual_delta": null }, { "code": "MD", "name": "Maryland", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 2831.855, "state_tax_with_conv": 10822.605, "state_cost": 7990.75, "state_eff_rate": 0.0799075, "federal_cost": 19714, "combined_cost": 27704.75, "combined_eff_rate": 0.2770475, "irmaa_annual_delta": null }, { "code": "MD", "name": "Maryland", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 5979.855, "state_tax_with_conv": 7951.48, "state_cost": 1971.625, "state_eff_rate": 0.078865, "federal_cost": 5500, "combined_cost": 7471.625, "combined_eff_rate": 0.298865, "irmaa_annual_delta": null }, { "code": "MD", "name": "Maryland", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 5979.855, "state_tax_with_conv": 9985.605, "state_cost": 4005.75, "state_eff_rate": 0.080115, "federal_cost": 11164, "combined_cost": 15169.75, "combined_eff_rate": 0.303395, "irmaa_annual_delta": null }, { "code": "MD", "name": "Maryland", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 5979.855, "state_tax_with_conv": 14237.23, "state_cost": 8257.375, "state_eff_rate": 0.08257375, "federal_cost": 23164, "combined_cost": 31421.375, "combined_eff_rate": 0.31421375, "irmaa_annual_delta": null }, { "code": "MD", "name": "Maryland", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 2831.855, "state_tax_with_conv": 4799.355, "state_cost": 1967.4999999999995, "state_eff_rate": 0.07869999999999998, "federal_cost": 3000, "combined_cost": 4967.5, "combined_eff_rate": 0.1987, "irmaa_annual_delta": 0 }, { "code": "MD", "name": "Maryland", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 2831.855, "state_tax_with_conv": 6766.855, "state_cost": 3934.9999999999995, "state_eff_rate": 0.07869999999999999, "federal_cost": 8350, "combined_cost": 12285, "combined_eff_rate": 0.2457, "irmaa_annual_delta": 0 }, { "code": "MD", "name": "Maryland", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 2831.855, "state_tax_with_conv": 10822.605, "state_cost": 7990.75, "state_eff_rate": 0.0799075, "federal_cost": 19714, "combined_cost": 27704.75, "combined_eff_rate": 0.2770475, "irmaa_annual_delta": 2884.8 }, { "code": "MD", "name": "Maryland", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 5979.855, "state_tax_with_conv": 7951.48, "state_cost": 1971.625, "state_eff_rate": 0.078865, "federal_cost": 5500, "combined_cost": 7471.625, "combined_eff_rate": 0.298865, "irmaa_annual_delta": 0 }, { "code": "MD", "name": "Maryland", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 5979.855, "state_tax_with_conv": 9985.605, "state_cost": 4005.75, "state_eff_rate": 0.080115, "federal_cost": 11164, "combined_cost": 15169.75, "combined_eff_rate": 0.303395, "irmaa_annual_delta": 1148.4 }, { "code": "MD", "name": "Maryland", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 5979.855, "state_tax_with_conv": 14237.23, "state_cost": 8257.375, "state_eff_rate": 0.08257375, "federal_cost": 23164, "combined_cost": 31421.375, "combined_eff_rate": 0.31421375, "irmaa_annual_delta": 4620 }, { "code": "MD", "name": "Maryland", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 2568.21, "state_tax_with_conv": 4535.71, "state_cost": 1967.5, "state_eff_rate": 0.0787, "federal_cost": 2660, "combined_cost": 4627.5, "combined_eff_rate": 0.1851, "irmaa_annual_delta": null }, { "code": "MD", "name": "Maryland", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 2568.21, "state_tax_with_conv": 6503.21, "state_cost": 3935, "state_eff_rate": 0.0787, "federal_cost": 5660, "combined_cost": 9595, "combined_eff_rate": 0.1919, "irmaa_annual_delta": null }, { "code": "MD", "name": "Maryland", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 2568.21, "state_tax_with_conv": 10438.21, "state_cost": 7869.999999999999, "state_eff_rate": 0.07869999999999999, "federal_cost": 12360, "combined_cost": 20230, "combined_eff_rate": 0.2023, "irmaa_annual_delta": null }, { "code": "MD", "name": "Maryland", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 5716.21, "state_tax_with_conv": 7683.71, "state_cost": 1967.5, "state_eff_rate": 0.0787, "federal_cost": 3000, "combined_cost": 4967.5, "combined_eff_rate": 0.1987, "irmaa_annual_delta": null }, { "code": "MD", "name": "Maryland", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 5716.21, "state_tax_with_conv": 9651.21, "state_cost": 3934.999999999999, "state_eff_rate": 0.07869999999999998, "federal_cost": 6000, "combined_cost": 9935, "combined_eff_rate": 0.1987, "irmaa_annual_delta": null }, { "code": "MD", "name": "Maryland", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 5716.21, "state_tax_with_conv": 13644.46, "state_cost": 7928.249999999999, "state_eff_rate": 0.07928249999999999, "federal_cost": 16700, "combined_cost": 24628.25, "combined_eff_rate": 0.2462825, "irmaa_annual_delta": null }, { "code": "MD", "name": "Maryland", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 2568.21, "state_tax_with_conv": 4535.71, "state_cost": 1967.5, "state_eff_rate": 0.0787, "federal_cost": 2660, "combined_cost": 4627.5, "combined_eff_rate": 0.1851, "irmaa_annual_delta": 0 }, { "code": "MD", "name": "Maryland", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 2568.21, "state_tax_with_conv": 6503.21, "state_cost": 3935, "state_eff_rate": 0.0787, "federal_cost": 5660, "combined_cost": 9595, "combined_eff_rate": 0.1919, "irmaa_annual_delta": 0 }, { "code": "MD", "name": "Maryland", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 2568.21, "state_tax_with_conv": 10438.21, "state_cost": 7869.999999999999, "state_eff_rate": 0.07869999999999999, "federal_cost": 12360, "combined_cost": 20230, "combined_eff_rate": 0.2023, "irmaa_annual_delta": 0 }, { "code": "MD", "name": "Maryland", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 5716.21, "state_tax_with_conv": 7683.71, "state_cost": 1967.5, "state_eff_rate": 0.0787, "federal_cost": 3000, "combined_cost": 4967.5, "combined_eff_rate": 0.1987, "irmaa_annual_delta": 0 }, { "code": "MD", "name": "Maryland", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 5716.21, "state_tax_with_conv": 9651.21, "state_cost": 3934.999999999999, "state_eff_rate": 0.07869999999999998, "federal_cost": 6000, "combined_cost": 9935, "combined_eff_rate": 0.1987, "irmaa_annual_delta": 0 }, { "code": "MD", "name": "Maryland", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 5716.21, "state_tax_with_conv": 13644.46, "state_cost": 7928.249999999999, "state_eff_rate": 0.07928249999999999, "federal_cost": 16700, "combined_cost": 24628.25, "combined_eff_rate": 0.2462825, "irmaa_annual_delta": 0 }, { "code": "MN", "name": "Minnesota", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 1321.45, "state_tax_with_conv": 2896.605, "state_cost": 1575.155, "state_eff_rate": 0.0630062, "federal_cost": 3000, "combined_cost": 4575.155, "combined_eff_rate": 0.18300619999999998, "irmaa_annual_delta": null }, { "code": "MN", "name": "Minnesota", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 1321.45, "state_tax_with_conv": 4596.605, "state_cost": 3275.1549999999997, "state_eff_rate": 0.0655031, "federal_cost": 8350, "combined_cost": 11625.154999999999, "combined_eff_rate": 0.2325031, "irmaa_annual_delta": null }, { "code": "MN", "name": "Minnesota", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 1321.45, "state_tax_with_conv": 8156.94, "state_cost": 6835.49, "state_eff_rate": 0.0683549, "federal_cost": 19714, "combined_cost": 26549.489999999998, "combined_eff_rate": 0.2654949, "irmaa_annual_delta": null }, { "code": "MN", "name": "Minnesota", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 3916.605, "state_tax_with_conv": 5616.605, "state_cost": 1699.9999999999995, "state_eff_rate": 0.06799999999999998, "federal_cost": 5500, "combined_cost": 7200, "combined_eff_rate": 0.288, "irmaa_annual_delta": null }, { "code": "MN", "name": "Minnesota", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 3916.605, "state_tax_with_conv": 7371.94, "state_cost": 3455.3349999999996, "state_eff_rate": 0.0691067, "federal_cost": 11164, "combined_cost": 14619.335, "combined_eff_rate": 0.2923867, "irmaa_annual_delta": null }, { "code": "MN", "name": "Minnesota", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 3916.605, "state_tax_with_conv": 11296.94, "state_cost": 7380.335000000001, "state_eff_rate": 0.07380335, "federal_cost": 23164, "combined_cost": 30544.335, "combined_eff_rate": 0.30544335, "irmaa_annual_delta": null }, { "code": "MN", "name": "Minnesota", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 1321.45, "state_tax_with_conv": 2896.605, "state_cost": 1575.155, "state_eff_rate": 0.0630062, "federal_cost": 3000, "combined_cost": 4575.155, "combined_eff_rate": 0.18300619999999998, "irmaa_annual_delta": 0 }, { "code": "MN", "name": "Minnesota", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 1321.45, "state_tax_with_conv": 4596.605, "state_cost": 3275.1549999999997, "state_eff_rate": 0.0655031, "federal_cost": 8350, "combined_cost": 11625.154999999999, "combined_eff_rate": 0.2325031, "irmaa_annual_delta": 0 }, { "code": "MN", "name": "Minnesota", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 1321.45, "state_tax_with_conv": 8156.94, "state_cost": 6835.49, "state_eff_rate": 0.0683549, "federal_cost": 19714, "combined_cost": 26549.489999999998, "combined_eff_rate": 0.2654949, "irmaa_annual_delta": 2884.8 }, { "code": "MN", "name": "Minnesota", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 3916.605, "state_tax_with_conv": 5616.605, "state_cost": 1699.9999999999995, "state_eff_rate": 0.06799999999999998, "federal_cost": 5500, "combined_cost": 7200, "combined_eff_rate": 0.288, "irmaa_annual_delta": 0 }, { "code": "MN", "name": "Minnesota", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 3916.605, "state_tax_with_conv": 7371.94, "state_cost": 3455.3349999999996, "state_eff_rate": 0.0691067, "federal_cost": 11164, "combined_cost": 14619.335, "combined_eff_rate": 0.2923867, "irmaa_annual_delta": 1148.4 }, { "code": "MN", "name": "Minnesota", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 3916.605, "state_tax_with_conv": 11296.94, "state_cost": 7380.335000000001, "state_eff_rate": 0.07380335, "federal_cost": 23164, "combined_cost": 30544.335, "combined_eff_rate": 0.30544335, "irmaa_annual_delta": 4620 }, { "code": "MN", "name": "Minnesota", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 502.9, "state_tax_with_conv": 1840.4, "state_cost": 1337.5, "state_eff_rate": 0.0535, "federal_cost": 2660, "combined_cost": 3997.5, "combined_eff_rate": 0.1599, "irmaa_annual_delta": null }, { "code": "MN", "name": "Minnesota", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 502.9, "state_tax_with_conv": 3333.05, "state_cost": 2830.15, "state_eff_rate": 0.056603, "federal_cost": 5660, "combined_cost": 8490.15, "combined_eff_rate": 0.16980299999999998, "irmaa_annual_delta": null }, { "code": "MN", "name": "Minnesota", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 502.9, "state_tax_with_conv": 6733.05, "state_cost": 6230.150000000001, "state_eff_rate": 0.0623015, "federal_cost": 12360, "combined_cost": 18590.15, "combined_eff_rate": 0.18590150000000003, "irmaa_annual_delta": null }, { "code": "MN", "name": "Minnesota", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2653.05, "state_tax_with_conv": 4353.05, "state_cost": 1700, "state_eff_rate": 0.068, "federal_cost": 3000, "combined_cost": 4700, "combined_eff_rate": 0.188, "irmaa_annual_delta": null }, { "code": "MN", "name": "Minnesota", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2653.05, "state_tax_with_conv": 6053.05, "state_cost": 3400, "state_eff_rate": 0.068, "federal_cost": 6000, "combined_cost": 9400, "combined_eff_rate": 0.188, "irmaa_annual_delta": null }, { "code": "MN", "name": "Minnesota", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2653.05, "state_tax_with_conv": 9453.05, "state_cost": 6799.999999999999, "state_eff_rate": 0.06799999999999999, "federal_cost": 16700, "combined_cost": 23500, "combined_eff_rate": 0.235, "irmaa_annual_delta": null }, { "code": "MN", "name": "Minnesota", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 502.9, "state_tax_with_conv": 1840.4, "state_cost": 1337.5, "state_eff_rate": 0.0535, "federal_cost": 2660, "combined_cost": 3997.5, "combined_eff_rate": 0.1599, "irmaa_annual_delta": 0 }, { "code": "MN", "name": "Minnesota", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 502.9, "state_tax_with_conv": 3333.05, "state_cost": 2830.15, "state_eff_rate": 0.056603, "federal_cost": 5660, "combined_cost": 8490.15, "combined_eff_rate": 0.16980299999999998, "irmaa_annual_delta": 0 }, { "code": "MN", "name": "Minnesota", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 502.9, "state_tax_with_conv": 6733.05, "state_cost": 6230.150000000001, "state_eff_rate": 0.0623015, "federal_cost": 12360, "combined_cost": 18590.15, "combined_eff_rate": 0.18590150000000003, "irmaa_annual_delta": 0 }, { "code": "MN", "name": "Minnesota", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2653.05, "state_tax_with_conv": 4353.05, "state_cost": 1700, "state_eff_rate": 0.068, "federal_cost": 3000, "combined_cost": 4700, "combined_eff_rate": 0.188, "irmaa_annual_delta": 0 }, { "code": "MN", "name": "Minnesota", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2653.05, "state_tax_with_conv": 6053.05, "state_cost": 3400, "state_eff_rate": 0.068, "federal_cost": 6000, "combined_cost": 9400, "combined_eff_rate": 0.188, "irmaa_annual_delta": 0 }, { "code": "MN", "name": "Minnesota", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2653.05, "state_tax_with_conv": 9453.05, "state_cost": 6799.999999999999, "state_eff_rate": 0.06799999999999999, "federal_cost": 16700, "combined_cost": 23500, "combined_eff_rate": 0.235, "irmaa_annual_delta": 0 }, { "code": "MS", "name": "Mississippi", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "MS", "name": "Mississippi", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "MS", "name": "Mississippi", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": null }, { "code": "MS", "name": "Mississippi", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": null }, { "code": "MS", "name": "Mississippi", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": null }, { "code": "MS", "name": "Mississippi", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": null }, { "code": "MS", "name": "Mississippi", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "MS", "name": "Mississippi", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 8350, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "MS", "name": "Mississippi", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 19714, "combined_cost": 19714, "combined_eff_rate": 0.19714, "irmaa_annual_delta": 2884.8 }, { "code": "MS", "name": "Mississippi", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5500, "combined_cost": 5500, "combined_eff_rate": 0.22, "irmaa_annual_delta": 0 }, { "code": "MS", "name": "Mississippi", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 11164, "combined_cost": 11164, "combined_eff_rate": 0.22328, "irmaa_annual_delta": 1148.4 }, { "code": "MS", "name": "Mississippi", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 23164, "combined_cost": 23164, "combined_eff_rate": 0.23164, "irmaa_annual_delta": 4620 }, { "code": "MS", "name": "Mississippi", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": null }, { "code": "MS", "name": "Mississippi", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": null }, { "code": "MS", "name": "Mississippi", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": null }, { "code": "MS", "name": "Mississippi", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "MS", "name": "Mississippi", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "MS", "name": "Mississippi", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "MS", "name": "Mississippi", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": 0 }, { "code": "MS", "name": "Mississippi", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": 0 }, { "code": "MS", "name": "Mississippi", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 12360, "combined_cost": 12360, "combined_eff_rate": 0.1236, "irmaa_annual_delta": 0 }, { "code": "MS", "name": "Mississippi", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "MS", "name": "Mississippi", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 6000, "combined_cost": 6000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "MS", "name": "Mississippi", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 16700, "combined_cost": 16700, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "MO", "name": "Missouri", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 942.668, "state_tax_with_conv": 2117.668, "state_cost": 1175, "state_eff_rate": 0.047, "federal_cost": 3000, "combined_cost": 4175, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "MO", "name": "Missouri", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 942.668, "state_tax_with_conv": 3292.668, "state_cost": 2350, "state_eff_rate": 0.047, "federal_cost": 8350, "combined_cost": 10700, "combined_eff_rate": 0.214, "irmaa_annual_delta": null }, { "code": "MO", "name": "Missouri", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 942.668, "state_tax_with_conv": 5642.668, "state_cost": 4700, "state_eff_rate": 0.047, "federal_cost": 19714, "combined_cost": 24414, "combined_eff_rate": 0.24414, "irmaa_annual_delta": null }, { "code": "MO", "name": "Missouri", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2822.668, "state_tax_with_conv": 3997.668, "state_cost": 1175, "state_eff_rate": 0.047, "federal_cost": 5500, "combined_cost": 6675, "combined_eff_rate": 0.267, "irmaa_annual_delta": null }, { "code": "MO", "name": "Missouri", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2822.668, "state_tax_with_conv": 5172.668, "state_cost": 2349.9999999999995, "state_eff_rate": 0.04699999999999999, "federal_cost": 11164, "combined_cost": 13514, "combined_eff_rate": 0.27028, "irmaa_annual_delta": null }, { "code": "MO", "name": "Missouri", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2822.668, "state_tax_with_conv": 7522.668, "state_cost": 4700, "state_eff_rate": 0.047, "federal_cost": 23164, "combined_cost": 27864, "combined_eff_rate": 0.27864, "irmaa_annual_delta": null }, { "code": "MO", "name": "Missouri", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 942.668, "state_tax_with_conv": 2117.668, "state_cost": 1175, "state_eff_rate": 0.047, "federal_cost": 3000, "combined_cost": 4175, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "MO", "name": "Missouri", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 942.668, "state_tax_with_conv": 3292.668, "state_cost": 2350, "state_eff_rate": 0.047, "federal_cost": 8350, "combined_cost": 10700, "combined_eff_rate": 0.214, "irmaa_annual_delta": 0 }, { "code": "MO", "name": "Missouri", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 942.668, "state_tax_with_conv": 5642.668, "state_cost": 4700, "state_eff_rate": 0.047, "federal_cost": 19714, "combined_cost": 24414, "combined_eff_rate": 0.24414, "irmaa_annual_delta": 2884.8 }, { "code": "MO", "name": "Missouri", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2822.668, "state_tax_with_conv": 3997.668, "state_cost": 1175, "state_eff_rate": 0.047, "federal_cost": 5500, "combined_cost": 6675, "combined_eff_rate": 0.267, "irmaa_annual_delta": 0 }, { "code": "MO", "name": "Missouri", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2822.668, "state_tax_with_conv": 5172.668, "state_cost": 2349.9999999999995, "state_eff_rate": 0.04699999999999999, "federal_cost": 11164, "combined_cost": 13514, "combined_eff_rate": 0.27028, "irmaa_annual_delta": 1148.4 }, { "code": "MO", "name": "Missouri", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2822.668, "state_tax_with_conv": 7522.668, "state_cost": 4700, "state_eff_rate": 0.047, "federal_cost": 23164, "combined_cost": 27864, "combined_eff_rate": 0.27864, "irmaa_annual_delta": 4620 }, { "code": "MO", "name": "Missouri", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 54.56, "state_tax_with_conv": 1360.968, "state_cost": 1306.4080000000001, "state_eff_rate": 0.05225632, "federal_cost": 2660, "combined_cost": 3966.4080000000004, "combined_eff_rate": 0.15865632000000002, "irmaa_annual_delta": null }, { "code": "MO", "name": "Missouri", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 54.56, "state_tax_with_conv": 2535.968, "state_cost": 2481.408, "state_eff_rate": 0.04962816, "federal_cost": 5660, "combined_cost": 8141.407999999999, "combined_eff_rate": 0.16282816, "irmaa_annual_delta": null }, { "code": "MO", "name": "Missouri", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 54.56, "state_tax_with_conv": 4885.968, "state_cost": 4831.407999999999, "state_eff_rate": 0.048314079999999995, "federal_cost": 12360, "combined_cost": 17191.408, "combined_eff_rate": 0.17191408, "irmaa_annual_delta": null }, { "code": "MO", "name": "Missouri", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2065.968, "state_tax_with_conv": 3240.968, "state_cost": 1175, "state_eff_rate": 0.047, "federal_cost": 3000, "combined_cost": 4175, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "MO", "name": "Missouri", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2065.968, "state_tax_with_conv": 4415.968, "state_cost": 2350, "state_eff_rate": 0.047, "federal_cost": 6000, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "MO", "name": "Missouri", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2065.968, "state_tax_with_conv": 6765.968, "state_cost": 4700, "state_eff_rate": 0.047, "federal_cost": 16700, "combined_cost": 21400, "combined_eff_rate": 0.214, "irmaa_annual_delta": null }, { "code": "MO", "name": "Missouri", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 54.56, "state_tax_with_conv": 1360.968, "state_cost": 1306.4080000000001, "state_eff_rate": 0.05225632, "federal_cost": 2660, "combined_cost": 3966.4080000000004, "combined_eff_rate": 0.15865632000000002, "irmaa_annual_delta": 0 }, { "code": "MO", "name": "Missouri", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 54.56, "state_tax_with_conv": 2535.968, "state_cost": 2481.408, "state_eff_rate": 0.04962816, "federal_cost": 5660, "combined_cost": 8141.407999999999, "combined_eff_rate": 0.16282816, "irmaa_annual_delta": 0 }, { "code": "MO", "name": "Missouri", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 54.56, "state_tax_with_conv": 4885.968, "state_cost": 4831.407999999999, "state_eff_rate": 0.048314079999999995, "federal_cost": 12360, "combined_cost": 17191.408, "combined_eff_rate": 0.17191408, "irmaa_annual_delta": 0 }, { "code": "MO", "name": "Missouri", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2065.968, "state_tax_with_conv": 3240.968, "state_cost": 1175, "state_eff_rate": 0.047, "federal_cost": 3000, "combined_cost": 4175, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "MO", "name": "Missouri", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2065.968, "state_tax_with_conv": 4415.968, "state_cost": 2350, "state_eff_rate": 0.047, "federal_cost": 6000, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "MO", "name": "Missouri", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2065.968, "state_tax_with_conv": 6765.968, "state_cost": 4700, "state_eff_rate": 0.047, "federal_cost": 16700, "combined_cost": 21400, "combined_eff_rate": 0.214, "irmaa_annual_delta": 0 }, { "code": "MT", "name": "Montana", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 1123.3, "state_tax_with_conv": 2311.6, "state_cost": 1188.3, "state_eff_rate": 0.047532, "federal_cost": 3000, "combined_cost": 4188.3, "combined_eff_rate": 0.16753200000000001, "irmaa_annual_delta": null }, { "code": "MT", "name": "Montana", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 1123.3, "state_tax_with_conv": 3724.1, "state_cost": 2600.8, "state_eff_rate": 0.05201600000000001, "federal_cost": 8350, "combined_cost": 10950.8, "combined_eff_rate": 0.219016, "irmaa_annual_delta": null }, { "code": "MT", "name": "Montana", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 1123.3, "state_tax_with_conv": 6549.1, "state_cost": 5425.8, "state_eff_rate": 0.054258, "federal_cost": 19714, "combined_cost": 25139.8, "combined_eff_rate": 0.251398, "irmaa_annual_delta": null }, { "code": "MT", "name": "Montana", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 3159.1, "state_tax_with_conv": 4571.6, "state_cost": 1412.5000000000005, "state_eff_rate": 0.056500000000000015, "federal_cost": 5500, "combined_cost": 6912.5, "combined_eff_rate": 0.2765, "irmaa_annual_delta": null }, { "code": "MT", "name": "Montana", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 3159.1, "state_tax_with_conv": 5984.1, "state_cost": 2825.0000000000005, "state_eff_rate": 0.05650000000000001, "federal_cost": 11164, "combined_cost": 13989, "combined_eff_rate": 0.27978, "irmaa_annual_delta": null }, { "code": "MT", "name": "Montana", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 3159.1, "state_tax_with_conv": 8809.1, "state_cost": 5650, "state_eff_rate": 0.0565, "federal_cost": 23164, "combined_cost": 28814, "combined_eff_rate": 0.28814, "irmaa_annual_delta": null }, { "code": "MT", "name": "Montana", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 857.28, "state_tax_with_conv": 2032.28, "state_cost": 1175, "state_eff_rate": 0.047, "federal_cost": 3000, "combined_cost": 4175, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "MT", "name": "Montana", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 857.28, "state_tax_with_conv": 3404.31, "state_cost": 2547.0299999999997, "state_eff_rate": 0.050940599999999996, "federal_cost": 8350, "combined_cost": 10897.029999999999, "combined_eff_rate": 0.21794059999999998, "irmaa_annual_delta": 0 }, { "code": "MT", "name": "Montana", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 857.28, "state_tax_with_conv": 6229.31, "state_cost": 5372.030000000001, "state_eff_rate": 0.053720300000000006, "federal_cost": 19714, "combined_cost": 25086.03, "combined_eff_rate": 0.2508603, "irmaa_annual_delta": 2884.8 }, { "code": "MT", "name": "Montana", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2839.31, "state_tax_with_conv": 4251.81, "state_cost": 1412.5000000000005, "state_eff_rate": 0.056500000000000015, "federal_cost": 5500, "combined_cost": 6912.5, "combined_eff_rate": 0.2765, "irmaa_annual_delta": 0 }, { "code": "MT", "name": "Montana", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2839.31, "state_tax_with_conv": 5664.31, "state_cost": 2825.0000000000005, "state_eff_rate": 0.05650000000000001, "federal_cost": 11164, "combined_cost": 13989, "combined_eff_rate": 0.27978, "irmaa_annual_delta": 1148.4 }, { "code": "MT", "name": "Montana", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2839.31, "state_tax_with_conv": 8489.31, "state_cost": 5650, "state_eff_rate": 0.0565, "federal_cost": 23164, "combined_cost": 28814, "combined_eff_rate": 0.28814, "irmaa_annual_delta": 4620 }, { "code": "MT", "name": "Montana", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 366.6, "state_tax_with_conv": 1541.6, "state_cost": 1175, "state_eff_rate": 0.047, "federal_cost": 2660, "combined_cost": 3835, "combined_eff_rate": 0.1534, "irmaa_annual_delta": null }, { "code": "MT", "name": "Montana", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 366.6, "state_tax_with_conv": 2716.6, "state_cost": 2350, "state_eff_rate": 0.047, "federal_cost": 5660, "combined_cost": 8010, "combined_eff_rate": 0.1602, "irmaa_annual_delta": null }, { "code": "MT", "name": "Montana", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 366.6, "state_tax_with_conv": 5188.2, "state_cost": 4821.599999999999, "state_eff_rate": 0.048215999999999995, "federal_cost": 12360, "combined_cost": 17181.6, "combined_eff_rate": 0.171816, "irmaa_annual_delta": null }, { "code": "MT", "name": "Montana", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2246.6, "state_tax_with_conv": 3421.6, "state_cost": 1175, "state_eff_rate": 0.047, "federal_cost": 3000, "combined_cost": 4175, "combined_eff_rate": 0.167, "irmaa_annual_delta": null }, { "code": "MT", "name": "Montana", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2246.6, "state_tax_with_conv": 4623.2, "state_cost": 2376.6, "state_eff_rate": 0.047532, "federal_cost": 6000, "combined_cost": 8376.6, "combined_eff_rate": 0.16753200000000001, "irmaa_annual_delta": null }, { "code": "MT", "name": "Montana", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2246.6, "state_tax_with_conv": 7448.2, "state_cost": 5201.6, "state_eff_rate": 0.05201600000000001, "federal_cost": 16700, "combined_cost": 21901.6, "combined_eff_rate": 0.219016, "irmaa_annual_delta": null }, { "code": "MT", "name": "Montana", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 1009.56, "state_cost": 1009.56, "state_eff_rate": 0.0403824, "federal_cost": 2660, "combined_cost": 3669.56, "combined_eff_rate": 0.1467824, "irmaa_annual_delta": 0 }, { "code": "MT", "name": "Montana", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 2184.56, "state_cost": 2184.56, "state_eff_rate": 0.0436912, "federal_cost": 5660, "combined_cost": 7844.5599999999995, "combined_eff_rate": 0.15689119999999998, "irmaa_annual_delta": 0 }, { "code": "MT", "name": "Montana", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 4548.62, "state_cost": 4548.62, "state_eff_rate": 0.0454862, "federal_cost": 12360, "combined_cost": 16908.62, "combined_eff_rate": 0.1690862, "irmaa_annual_delta": 0 }, { "code": "MT", "name": "Montana", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 1714.56, "state_tax_with_conv": 2889.56, "state_cost": 1175, "state_eff_rate": 0.047, "federal_cost": 3000, "combined_cost": 4175, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "MT", "name": "Montana", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 1714.56, "state_tax_with_conv": 4064.56, "state_cost": 2350, "state_eff_rate": 0.047, "federal_cost": 6000, "combined_cost": 8350, "combined_eff_rate": 0.167, "irmaa_annual_delta": 0 }, { "code": "MT", "name": "Montana", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 1714.56, "state_tax_with_conv": 6808.62, "state_cost": 5094.0599999999995, "state_eff_rate": 0.050940599999999996, "federal_cost": 16700, "combined_cost": 21794.059999999998, "combined_eff_rate": 0.21794059999999998, "irmaa_annual_delta": 0 }, { "code": "NE", "name": "Nebraska", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 940.456, "state_tax_with_conv": 2077.956, "state_cost": 1137.5, "state_eff_rate": 0.0455, "federal_cost": 3000, "combined_cost": 4137.5, "combined_eff_rate": 0.1655, "irmaa_annual_delta": null }, { "code": "NE", "name": "Nebraska", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 940.456, "state_tax_with_conv": 3215.456, "state_cost": 2275, "state_eff_rate": 0.0455, "federal_cost": 8350, "combined_cost": 10625, "combined_eff_rate": 0.2125, "irmaa_annual_delta": null }, { "code": "NE", "name": "Nebraska", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 940.456, "state_tax_with_conv": 5490.456, "state_cost": 4550, "state_eff_rate": 0.0455, "federal_cost": 19714, "combined_cost": 24264, "combined_eff_rate": 0.24264, "irmaa_annual_delta": null }, { "code": "NE", "name": "Nebraska", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2760.456, "state_tax_with_conv": 3897.956, "state_cost": 1137.5, "state_eff_rate": 0.0455, "federal_cost": 5500, "combined_cost": 6637.5, "combined_eff_rate": 0.2655, "irmaa_annual_delta": null }, { "code": "NE", "name": "Nebraska", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2760.456, "state_tax_with_conv": 5035.456, "state_cost": 2275, "state_eff_rate": 0.0455, "federal_cost": 11164, "combined_cost": 13439, "combined_eff_rate": 0.26878, "irmaa_annual_delta": null }, { "code": "NE", "name": "Nebraska", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2760.456, "state_tax_with_conv": 7310.456, "state_cost": 4550, "state_eff_rate": 0.0455, "federal_cost": 23164, "combined_cost": 27714, "combined_eff_rate": 0.27714, "irmaa_annual_delta": null }, { "code": "NE", "name": "Nebraska", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 940.456, "state_tax_with_conv": 2077.956, "state_cost": 1137.5, "state_eff_rate": 0.0455, "federal_cost": 3000, "combined_cost": 4137.5, "combined_eff_rate": 0.1655, "irmaa_annual_delta": 0 }, { "code": "NE", "name": "Nebraska", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 940.456, "state_tax_with_conv": 3215.456, "state_cost": 2275, "state_eff_rate": 0.0455, "federal_cost": 8350, "combined_cost": 10625, "combined_eff_rate": 0.2125, "irmaa_annual_delta": 0 }, { "code": "NE", "name": "Nebraska", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 940.456, "state_tax_with_conv": 5490.456, "state_cost": 4550, "state_eff_rate": 0.0455, "federal_cost": 19714, "combined_cost": 24264, "combined_eff_rate": 0.24264, "irmaa_annual_delta": 2884.8 }, { "code": "NE", "name": "Nebraska", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2760.456, "state_tax_with_conv": 3897.956, "state_cost": 1137.5, "state_eff_rate": 0.0455, "federal_cost": 5500, "combined_cost": 6637.5, "combined_eff_rate": 0.2655, "irmaa_annual_delta": 0 }, { "code": "NE", "name": "Nebraska", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2760.456, "state_tax_with_conv": 5035.456, "state_cost": 2275, "state_eff_rate": 0.0455, "federal_cost": 11164, "combined_cost": 13439, "combined_eff_rate": 0.26878, "irmaa_annual_delta": 1148.4 }, { "code": "NE", "name": "Nebraska", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2760.456, "state_tax_with_conv": 7310.456, "state_cost": 4550, "state_eff_rate": 0.0455, "federal_cost": 23164, "combined_cost": 27714, "combined_eff_rate": 0.27714, "irmaa_annual_delta": 4620 }, { "code": "NE", "name": "Nebraska", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 344.105, "state_tax_with_conv": 1221.605, "state_cost": 877.5, "state_eff_rate": 0.0351, "federal_cost": 2660, "combined_cost": 3537.5, "combined_eff_rate": 0.1415, "irmaa_annual_delta": null }, { "code": "NE", "name": "Nebraska", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 344.105, "state_tax_with_conv": 2335.913, "state_cost": 1991.808, "state_eff_rate": 0.03983616, "federal_cost": 5660, "combined_cost": 7651.808, "combined_eff_rate": 0.15303616, "irmaa_annual_delta": null }, { "code": "NE", "name": "Nebraska", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 344.105, "state_tax_with_conv": 4610.913, "state_cost": 4266.807999999999, "state_eff_rate": 0.04266807999999999, "federal_cost": 12360, "combined_cost": 16626.807999999997, "combined_eff_rate": 0.16626807999999998, "irmaa_annual_delta": null }, { "code": "NE", "name": "Nebraska", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 1880.913, "state_tax_with_conv": 3018.413, "state_cost": 1137.5, "state_eff_rate": 0.0455, "federal_cost": 3000, "combined_cost": 4137.5, "combined_eff_rate": 0.1655, "irmaa_annual_delta": null }, { "code": "NE", "name": "Nebraska", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 1880.913, "state_tax_with_conv": 4155.913, "state_cost": 2274.9999999999995, "state_eff_rate": 0.04549999999999999, "federal_cost": 6000, "combined_cost": 8275, "combined_eff_rate": 0.1655, "irmaa_annual_delta": null }, { "code": "NE", "name": "Nebraska", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 1880.913, "state_tax_with_conv": 6430.913, "state_cost": 4550, "state_eff_rate": 0.0455, "federal_cost": 16700, "combined_cost": 21250, "combined_eff_rate": 0.2125, "irmaa_annual_delta": null }, { "code": "NE", "name": "Nebraska", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 344.105, "state_tax_with_conv": 1221.605, "state_cost": 877.5, "state_eff_rate": 0.0351, "federal_cost": 2660, "combined_cost": 3537.5, "combined_eff_rate": 0.1415, "irmaa_annual_delta": 0 }, { "code": "NE", "name": "Nebraska", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 344.105, "state_tax_with_conv": 2335.913, "state_cost": 1991.808, "state_eff_rate": 0.03983616, "federal_cost": 5660, "combined_cost": 7651.808, "combined_eff_rate": 0.15303616, "irmaa_annual_delta": 0 }, { "code": "NE", "name": "Nebraska", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 344.105, "state_tax_with_conv": 4610.913, "state_cost": 4266.807999999999, "state_eff_rate": 0.04266807999999999, "federal_cost": 12360, "combined_cost": 16626.807999999997, "combined_eff_rate": 0.16626807999999998, "irmaa_annual_delta": 0 }, { "code": "NE", "name": "Nebraska", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 1880.913, "state_tax_with_conv": 3018.413, "state_cost": 1137.5, "state_eff_rate": 0.0455, "federal_cost": 3000, "combined_cost": 4137.5, "combined_eff_rate": 0.1655, "irmaa_annual_delta": 0 }, { "code": "NE", "name": "Nebraska", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 1880.913, "state_tax_with_conv": 4155.913, "state_cost": 2274.9999999999995, "state_eff_rate": 0.04549999999999999, "federal_cost": 6000, "combined_cost": 8275, "combined_eff_rate": 0.1655, "irmaa_annual_delta": 0 }, { "code": "NE", "name": "Nebraska", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 1880.913, "state_tax_with_conv": 6430.913, "state_cost": 4550, "state_eff_rate": 0.0455, "federal_cost": 16700, "combined_cost": 21250, "combined_eff_rate": 0.2125, "irmaa_annual_delta": 0 }, { "code": "NJ", "name": "New Jersey", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "NJ", "name": "New Jersey", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 196, "state_cost": 196, "state_eff_rate": 0.00392, "federal_cost": 8350, "combined_cost": 8546, "combined_eff_rate": 0.17092, "irmaa_annual_delta": null }, { "code": "NJ", "name": "New Jersey", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 5832.26875, "state_cost": 5832.26875, "state_eff_rate": 0.058322687500000005, "federal_cost": 19714, "combined_cost": 25546.26875, "combined_eff_rate": 0.2554626875, "irmaa_annual_delta": null }, { "code": "NJ", "name": "New Jersey", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 56, "state_tax_with_conv": 2706.9875, "state_cost": 2650.9875, "state_eff_rate": 0.10603950000000001, "federal_cost": 5500, "combined_cost": 8150.9875, "combined_eff_rate": 0.3260395, "irmaa_annual_delta": null }, { "code": "NJ", "name": "New Jersey", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 56, "state_tax_with_conv": 5195.26875, "state_cost": 5139.26875, "state_eff_rate": 0.102785375, "federal_cost": 11164, "combined_cost": 16303.26875, "combined_eff_rate": 0.326065375, "irmaa_annual_delta": null }, { "code": "NJ", "name": "New Jersey", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 56, "state_tax_with_conv": 9276.05, "state_cost": 9220.05, "state_eff_rate": 0.09220049999999999, "federal_cost": 23164, "combined_cost": 32384.05, "combined_eff_rate": 0.3238405, "irmaa_annual_delta": null }, { "code": "NJ", "name": "New Jersey", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "NJ", "name": "New Jersey", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 196, "state_cost": 196, "state_eff_rate": 0.00392, "federal_cost": 8350, "combined_cost": 8546, "combined_eff_rate": 0.17092, "irmaa_annual_delta": 0 }, { "code": "NJ", "name": "New Jersey", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 5832.26875, "state_cost": 5832.26875, "state_eff_rate": 0.058322687500000005, "federal_cost": 19714, "combined_cost": 25546.26875, "combined_eff_rate": 0.2554626875, "irmaa_annual_delta": 2884.8 }, { "code": "NJ", "name": "New Jersey", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 56, "state_tax_with_conv": 2706.9875, "state_cost": 2650.9875, "state_eff_rate": 0.10603950000000001, "federal_cost": 5500, "combined_cost": 8150.9875, "combined_eff_rate": 0.3260395, "irmaa_annual_delta": 0 }, { "code": "NJ", "name": "New Jersey", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 56, "state_tax_with_conv": 5195.26875, "state_cost": 5139.26875, "state_eff_rate": 0.102785375, "federal_cost": 11164, "combined_cost": 16303.26875, "combined_eff_rate": 0.326065375, "irmaa_annual_delta": 1148.4 }, { "code": "NJ", "name": "New Jersey", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 56, "state_tax_with_conv": 9276.05, "state_cost": 9220.05, "state_eff_rate": 0.09220049999999999, "federal_cost": 23164, "combined_cost": 32384.05, "combined_eff_rate": 0.3238405, "irmaa_annual_delta": 4620 }, { "code": "NJ", "name": "New Jersey", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": null }, { "code": "NJ", "name": "New Jersey", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": null }, { "code": "NJ", "name": "New Jersey", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 3468.25, "state_cost": 3468.25, "state_eff_rate": 0.0346825, "federal_cost": 12360, "combined_cost": 15828.25, "combined_eff_rate": 0.1582825, "irmaa_annual_delta": null }, { "code": "NJ", "name": "New Jersey", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 878.5, "state_cost": 878.5, "state_eff_rate": 0.03514, "federal_cost": 3000, "combined_cost": 3878.5, "combined_eff_rate": 0.15514, "irmaa_annual_delta": null }, { "code": "NJ", "name": "New Jersey", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 2915.75, "state_cost": 2915.75, "state_eff_rate": 0.058315, "federal_cost": 6000, "combined_cost": 8915.75, "combined_eff_rate": 0.178315, "irmaa_annual_delta": null }, { "code": "NJ", "name": "New Jersey", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 7296.1, "state_cost": 7296.1, "state_eff_rate": 0.072961, "federal_cost": 16700, "combined_cost": 23996.1, "combined_eff_rate": 0.23996099999999998, "irmaa_annual_delta": null }, { "code": "NJ", "name": "New Jersey", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": 0 }, { "code": "NJ", "name": "New Jersey", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": 0 }, { "code": "NJ", "name": "New Jersey", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 3468.25, "state_cost": 3468.25, "state_eff_rate": 0.0346825, "federal_cost": 12360, "combined_cost": 15828.25, "combined_eff_rate": 0.1582825, "irmaa_annual_delta": 0 }, { "code": "NJ", "name": "New Jersey", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 878.5, "state_cost": 878.5, "state_eff_rate": 0.03514, "federal_cost": 3000, "combined_cost": 3878.5, "combined_eff_rate": 0.15514, "irmaa_annual_delta": 0 }, { "code": "NJ", "name": "New Jersey", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 2915.75, "state_cost": 2915.75, "state_eff_rate": 0.058315, "federal_cost": 6000, "combined_cost": 8915.75, "combined_eff_rate": 0.178315, "irmaa_annual_delta": 0 }, { "code": "NJ", "name": "New Jersey", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 7296.1, "state_cost": 7296.1, "state_eff_rate": 0.072961, "federal_cost": 16700, "combined_cost": 23996.1, "combined_eff_rate": 0.23996099999999998, "irmaa_annual_delta": 0 }, { "code": "NM", "name": "New Mexico", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 752.7, "state_tax_with_conv": 1889.3, "state_cost": 1136.6, "state_eff_rate": 0.045464, "federal_cost": 3000, "combined_cost": 4136.6, "combined_eff_rate": 0.16546400000000003, "irmaa_annual_delta": null }, { "code": "NM", "name": "New Mexico", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 752.7, "state_tax_with_conv": 3079.1, "state_cost": 2326.3999999999996, "state_eff_rate": 0.04652799999999999, "federal_cost": 8350, "combined_cost": 10676.4, "combined_eff_rate": 0.213528, "irmaa_annual_delta": null }, { "code": "NM", "name": "New Mexico", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 752.7, "state_tax_with_conv": 5529.1, "state_cost": 4776.400000000001, "state_eff_rate": 0.04776400000000001, "federal_cost": 19714, "combined_cost": 24490.4, "combined_eff_rate": 0.244904, "irmaa_annual_delta": null }, { "code": "NM", "name": "New Mexico", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2594.3, "state_tax_with_conv": 3814.1, "state_cost": 1219.7999999999997, "state_eff_rate": 0.04879199999999999, "federal_cost": 5500, "combined_cost": 6719.799999999999, "combined_eff_rate": 0.268792, "irmaa_annual_delta": null }, { "code": "NM", "name": "New Mexico", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2594.3, "state_tax_with_conv": 5039.1, "state_cost": 2444.8, "state_eff_rate": 0.048896, "federal_cost": 11164, "combined_cost": 13608.8, "combined_eff_rate": 0.272176, "irmaa_annual_delta": null }, { "code": "NM", "name": "New Mexico", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2594.3, "state_tax_with_conv": 7489.1, "state_cost": 4894.8, "state_eff_rate": 0.048948, "federal_cost": 23164, "combined_cost": 28058.8, "combined_eff_rate": 0.280588, "irmaa_annual_delta": null }, { "code": "NM", "name": "New Mexico", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 752.7, "state_tax_with_conv": 1889.3, "state_cost": 1136.6, "state_eff_rate": 0.045464, "federal_cost": 3000, "combined_cost": 4136.6, "combined_eff_rate": 0.16546400000000003, "irmaa_annual_delta": 0 }, { "code": "NM", "name": "New Mexico", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 752.7, "state_tax_with_conv": 3079.1, "state_cost": 2326.3999999999996, "state_eff_rate": 0.04652799999999999, "federal_cost": 8350, "combined_cost": 10676.4, "combined_eff_rate": 0.213528, "irmaa_annual_delta": 0 }, { "code": "NM", "name": "New Mexico", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 752.7, "state_tax_with_conv": 5529.1, "state_cost": 4776.400000000001, "state_eff_rate": 0.04776400000000001, "federal_cost": 19714, "combined_cost": 24490.4, "combined_eff_rate": 0.244904, "irmaa_annual_delta": 2884.8 }, { "code": "NM", "name": "New Mexico", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2594.3, "state_tax_with_conv": 3814.1, "state_cost": 1219.7999999999997, "state_eff_rate": 0.04879199999999999, "federal_cost": 5500, "combined_cost": 6719.799999999999, "combined_eff_rate": 0.268792, "irmaa_annual_delta": 0 }, { "code": "NM", "name": "New Mexico", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2594.3, "state_tax_with_conv": 5039.1, "state_cost": 2444.8, "state_eff_rate": 0.048896, "federal_cost": 11164, "combined_cost": 13608.8, "combined_eff_rate": 0.272176, "irmaa_annual_delta": 1148.4 }, { "code": "NM", "name": "New Mexico", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2594.3, "state_tax_with_conv": 7489.1, "state_cost": 4894.8, "state_eff_rate": 0.048948, "federal_cost": 23164, "combined_cost": 28058.8, "combined_eff_rate": 0.280588, "irmaa_annual_delta": 4620 }, { "code": "NM", "name": "New Mexico", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 117, "state_tax_with_conv": 999.4, "state_cost": 882.4, "state_eff_rate": 0.035296, "federal_cost": 2660, "combined_cost": 3542.4, "combined_eff_rate": 0.14169600000000002, "irmaa_annual_delta": null }, { "code": "NM", "name": "New Mexico", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 117, "state_tax_with_conv": 2105.6, "state_cost": 1988.6, "state_eff_rate": 0.039771999999999995, "federal_cost": 5660, "combined_cost": 7648.6, "combined_eff_rate": 0.152972, "irmaa_annual_delta": null }, { "code": "NM", "name": "New Mexico", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 117, "state_tax_with_conv": 4471.2, "state_cost": 4354.2, "state_eff_rate": 0.043542, "federal_cost": 12360, "combined_cost": 16714.2, "combined_eff_rate": 0.167142, "irmaa_annual_delta": null }, { "code": "NM", "name": "New Mexico", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 1644.4, "state_tax_with_conv": 2810.6, "state_cost": 1166.1999999999998, "state_eff_rate": 0.046647999999999995, "federal_cost": 3000, "combined_cost": 4166.2, "combined_eff_rate": 0.166648, "irmaa_annual_delta": null }, { "code": "NM", "name": "New Mexico", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 1644.4, "state_tax_with_conv": 3985.6, "state_cost": 2341.2, "state_eff_rate": 0.046824, "federal_cost": 6000, "combined_cost": 8341.2, "combined_eff_rate": 0.16682400000000003, "irmaa_annual_delta": null }, { "code": "NM", "name": "New Mexico", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 1644.4, "state_tax_with_conv": 6431.2, "state_cost": 4786.799999999999, "state_eff_rate": 0.047867999999999994, "federal_cost": 16700, "combined_cost": 21486.8, "combined_eff_rate": 0.214868, "irmaa_annual_delta": null }, { "code": "NM", "name": "New Mexico", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 117, "state_tax_with_conv": 999.4, "state_cost": 882.4, "state_eff_rate": 0.035296, "federal_cost": 2660, "combined_cost": 3542.4, "combined_eff_rate": 0.14169600000000002, "irmaa_annual_delta": 0 }, { "code": "NM", "name": "New Mexico", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 117, "state_tax_with_conv": 2105.6, "state_cost": 1988.6, "state_eff_rate": 0.039771999999999995, "federal_cost": 5660, "combined_cost": 7648.6, "combined_eff_rate": 0.152972, "irmaa_annual_delta": 0 }, { "code": "NM", "name": "New Mexico", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 117, "state_tax_with_conv": 4471.2, "state_cost": 4354.2, "state_eff_rate": 0.043542, "federal_cost": 12360, "combined_cost": 16714.2, "combined_eff_rate": 0.167142, "irmaa_annual_delta": 0 }, { "code": "NM", "name": "New Mexico", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 1644.4, "state_tax_with_conv": 2810.6, "state_cost": 1166.1999999999998, "state_eff_rate": 0.046647999999999995, "federal_cost": 3000, "combined_cost": 4166.2, "combined_eff_rate": 0.166648, "irmaa_annual_delta": 0 }, { "code": "NM", "name": "New Mexico", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 1644.4, "state_tax_with_conv": 3985.6, "state_cost": 2341.2, "state_eff_rate": 0.046824, "federal_cost": 6000, "combined_cost": 8341.2, "combined_eff_rate": 0.16682400000000003, "irmaa_annual_delta": 0 }, { "code": "NM", "name": "New Mexico", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 1644.4, "state_tax_with_conv": 6431.2, "state_cost": 4786.799999999999, "state_eff_rate": 0.047867999999999994, "federal_cost": 16700, "combined_cost": 21486.8, "combined_eff_rate": 0.214868, "irmaa_annual_delta": 0 }, { "code": "NY", "name": "New York", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 487.75, "state_tax_with_conv": 1833, "state_cost": 1345.25, "state_eff_rate": 0.05381, "federal_cost": 3000, "combined_cost": 4345.25, "combined_eff_rate": 0.17381, "irmaa_annual_delta": null }, { "code": "NY", "name": "New York", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 487.75, "state_tax_with_conv": 3183, "state_cost": 2695.25, "state_eff_rate": 0.053905, "federal_cost": 8350, "combined_cost": 11045.25, "combined_eff_rate": 0.220905, "irmaa_annual_delta": null }, { "code": "NY", "name": "New York", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 487.75, "state_tax_with_conv": 6180.10775, "state_cost": 5692.35775, "state_eff_rate": 0.0569235775, "federal_cost": 19714, "combined_cost": 25406.35775, "combined_eff_rate": 0.25406357749999997, "irmaa_annual_delta": null }, { "code": "NY", "name": "New York", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2643, "state_tax_with_conv": 3993, "state_cost": 1350, "state_eff_rate": 0.054, "federal_cost": 5500, "combined_cost": 6850, "combined_eff_rate": 0.274, "irmaa_annual_delta": null }, { "code": "NY", "name": "New York", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2643, "state_tax_with_conv": 5476.45775, "state_cost": 2833.4577499999996, "state_eff_rate": 0.05666915499999999, "federal_cost": 11164, "combined_cost": 13997.45775, "combined_eff_rate": 0.279949155, "irmaa_annual_delta": null }, { "code": "NY", "name": "New York", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2643, "state_tax_with_conv": 8968, "state_cost": 6325, "state_eff_rate": 0.06325, "federal_cost": 23164, "combined_cost": 29489, "combined_eff_rate": 0.29489, "irmaa_annual_delta": null }, { "code": "NY", "name": "New York", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 487.75, "state_tax_with_conv": 1833, "state_cost": 1345.25, "state_eff_rate": 0.05381, "federal_cost": 3000, "combined_cost": 4345.25, "combined_eff_rate": 0.17381, "irmaa_annual_delta": 0 }, { "code": "NY", "name": "New York", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 487.75, "state_tax_with_conv": 3183, "state_cost": 2695.25, "state_eff_rate": 0.053905, "federal_cost": 8350, "combined_cost": 11045.25, "combined_eff_rate": 0.220905, "irmaa_annual_delta": 0 }, { "code": "NY", "name": "New York", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 487.75, "state_tax_with_conv": 6180.10775, "state_cost": 5692.35775, "state_eff_rate": 0.0569235775, "federal_cost": 19714, "combined_cost": 25406.35775, "combined_eff_rate": 0.25406357749999997, "irmaa_annual_delta": 2884.8 }, { "code": "NY", "name": "New York", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2643, "state_tax_with_conv": 3993, "state_cost": 1350, "state_eff_rate": 0.054, "federal_cost": 5500, "combined_cost": 6850, "combined_eff_rate": 0.274, "irmaa_annual_delta": 0 }, { "code": "NY", "name": "New York", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2643, "state_tax_with_conv": 5476.45775, "state_cost": 2833.4577499999996, "state_eff_rate": 0.05666915499999999, "federal_cost": 11164, "combined_cost": 13997.45775, "combined_eff_rate": 0.279949155, "irmaa_annual_delta": 1148.4 }, { "code": "NY", "name": "New York", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2643, "state_tax_with_conv": 8968, "state_cost": 6325, "state_eff_rate": 0.06325, "federal_cost": 23164, "combined_cost": 29489, "combined_eff_rate": 0.29489, "irmaa_annual_delta": 4620 }, { "code": "NY", "name": "New York", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 349.05, "state_cost": 349.05, "state_eff_rate": 0.013962, "federal_cost": 2660, "combined_cost": 3009.05, "combined_eff_rate": 0.12036200000000001, "irmaa_annual_delta": null }, { "code": "NY", "name": "New York", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 1500.8, "state_cost": 1500.8, "state_eff_rate": 0.030015999999999998, "federal_cost": 5660, "combined_cost": 7160.8, "combined_eff_rate": 0.143216, "irmaa_annual_delta": null }, { "code": "NY", "name": "New York", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 4200.8, "state_cost": 4200.8, "state_eff_rate": 0.042008000000000004, "federal_cost": 12360, "combined_cost": 16560.8, "combined_eff_rate": 0.165608, "irmaa_annual_delta": null }, { "code": "NY", "name": "New York", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 970.675, "state_tax_with_conv": 2310.8, "state_cost": 1340.1250000000002, "state_eff_rate": 0.05360500000000001, "federal_cost": 3000, "combined_cost": 4340.125, "combined_eff_rate": 0.173605, "irmaa_annual_delta": null }, { "code": "NY", "name": "New York", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 970.675, "state_tax_with_conv": 3660.8, "state_cost": 2690.125, "state_eff_rate": 0.0538025, "federal_cost": 6000, "combined_cost": 8690.125, "combined_eff_rate": 0.1738025, "irmaa_annual_delta": null }, { "code": "NY", "name": "New York", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 970.675, "state_tax_with_conv": 6575.9275, "state_cost": 5605.2525, "state_eff_rate": 0.056052525, "federal_cost": 16700, "combined_cost": 22305.2525, "combined_eff_rate": 0.22305252499999997, "irmaa_annual_delta": null }, { "code": "NY", "name": "New York", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 349.05, "state_cost": 349.05, "state_eff_rate": 0.013962, "federal_cost": 2660, "combined_cost": 3009.05, "combined_eff_rate": 0.12036200000000001, "irmaa_annual_delta": 0 }, { "code": "NY", "name": "New York", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 1500.8, "state_cost": 1500.8, "state_eff_rate": 0.030015999999999998, "federal_cost": 5660, "combined_cost": 7160.8, "combined_eff_rate": 0.143216, "irmaa_annual_delta": 0 }, { "code": "NY", "name": "New York", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 4200.8, "state_cost": 4200.8, "state_eff_rate": 0.042008000000000004, "federal_cost": 12360, "combined_cost": 16560.8, "combined_eff_rate": 0.165608, "irmaa_annual_delta": 0 }, { "code": "NY", "name": "New York", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 970.675, "state_tax_with_conv": 2310.8, "state_cost": 1340.1250000000002, "state_eff_rate": 0.05360500000000001, "federal_cost": 3000, "combined_cost": 4340.125, "combined_eff_rate": 0.173605, "irmaa_annual_delta": 0 }, { "code": "NY", "name": "New York", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 970.675, "state_tax_with_conv": 3660.8, "state_cost": 2690.125, "state_eff_rate": 0.0538025, "federal_cost": 6000, "combined_cost": 8690.125, "combined_eff_rate": 0.1738025, "irmaa_annual_delta": 0 }, { "code": "NY", "name": "New York", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 970.675, "state_tax_with_conv": 6575.9275, "state_cost": 5605.2525, "state_eff_rate": 0.056052525, "federal_cost": 16700, "combined_cost": 22305.2525, "combined_eff_rate": 0.22305252499999997, "irmaa_annual_delta": 0 }, { "code": "ND", "name": "North Dakota", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 8.2875, "state_cost": 8.2875, "state_eff_rate": 0.0003315, "federal_cost": 3000, "combined_cost": 3008.2875, "combined_eff_rate": 0.1203315, "irmaa_annual_delta": null }, { "code": "ND", "name": "North Dakota", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 495.7875, "state_cost": 495.7875, "state_eff_rate": 0.009915750000000001, "federal_cost": 8350, "combined_cost": 8845.7875, "combined_eff_rate": 0.17691575, "irmaa_annual_delta": null }, { "code": "ND", "name": "North Dakota", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 1470.7875, "state_cost": 1470.7875, "state_eff_rate": 0.014707874999999999, "federal_cost": 19714, "combined_cost": 21184.7875, "combined_eff_rate": 0.211847875, "irmaa_annual_delta": null }, { "code": "ND", "name": "North Dakota", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 300.7875, "state_tax_with_conv": 788.2875, "state_cost": 487.5, "state_eff_rate": 0.0195, "federal_cost": 5500, "combined_cost": 5987.5, "combined_eff_rate": 0.2395, "irmaa_annual_delta": null }, { "code": "ND", "name": "North Dakota", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 300.7875, "state_tax_with_conv": 1275.7875, "state_cost": 974.9999999999999, "state_eff_rate": 0.019499999999999997, "federal_cost": 11164, "combined_cost": 12139, "combined_eff_rate": 0.24278, "irmaa_annual_delta": null }, { "code": "ND", "name": "North Dakota", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 300.7875, "state_tax_with_conv": 2250.7875, "state_cost": 1950, "state_eff_rate": 0.0195, "federal_cost": 23164, "combined_cost": 25114, "combined_eff_rate": 0.25114, "irmaa_annual_delta": null }, { "code": "ND", "name": "North Dakota", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 8.2875, "state_cost": 8.2875, "state_eff_rate": 0.0003315, "federal_cost": 3000, "combined_cost": 3008.2875, "combined_eff_rate": 0.1203315, "irmaa_annual_delta": 0 }, { "code": "ND", "name": "North Dakota", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 495.7875, "state_cost": 495.7875, "state_eff_rate": 0.009915750000000001, "federal_cost": 8350, "combined_cost": 8845.7875, "combined_eff_rate": 0.17691575, "irmaa_annual_delta": 0 }, { "code": "ND", "name": "North Dakota", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 1470.7875, "state_cost": 1470.7875, "state_eff_rate": 0.014707874999999999, "federal_cost": 19714, "combined_cost": 21184.7875, "combined_eff_rate": 0.211847875, "irmaa_annual_delta": 2884.8 }, { "code": "ND", "name": "North Dakota", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 300.7875, "state_tax_with_conv": 788.2875, "state_cost": 487.5, "state_eff_rate": 0.0195, "federal_cost": 5500, "combined_cost": 5987.5, "combined_eff_rate": 0.2395, "irmaa_annual_delta": 0 }, { "code": "ND", "name": "North Dakota", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 300.7875, "state_tax_with_conv": 1275.7875, "state_cost": 974.9999999999999, "state_eff_rate": 0.019499999999999997, "federal_cost": 11164, "combined_cost": 12139, "combined_eff_rate": 0.24278, "irmaa_annual_delta": 1148.4 }, { "code": "ND", "name": "North Dakota", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 300.7875, "state_tax_with_conv": 2250.7875, "state_cost": 1950, "state_eff_rate": 0.0195, "federal_cost": 23164, "combined_cost": 25114, "combined_eff_rate": 0.25114, "irmaa_annual_delta": 4620 }, { "code": "ND", "name": "North Dakota", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": null }, { "code": "ND", "name": "North Dakota", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": null }, { "code": "ND", "name": "North Dakota", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 523.0875, "state_cost": 523.0875, "state_eff_rate": 0.005230874999999999, "federal_cost": 12360, "combined_cost": 12883.0875, "combined_eff_rate": 0.12883087499999998, "irmaa_annual_delta": null }, { "code": "ND", "name": "North Dakota", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": null }, { "code": "ND", "name": "North Dakota", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 328.0875, "state_cost": 328.0875, "state_eff_rate": 0.00656175, "federal_cost": 6000, "combined_cost": 6328.0875, "combined_eff_rate": 0.12656175, "irmaa_annual_delta": null }, { "code": "ND", "name": "North Dakota", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 1303.0875, "state_cost": 1303.0875, "state_eff_rate": 0.013030875, "federal_cost": 16700, "combined_cost": 18003.0875, "combined_eff_rate": 0.180030875, "irmaa_annual_delta": null }, { "code": "ND", "name": "North Dakota", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 2660, "combined_cost": 2660, "combined_eff_rate": 0.1064, "irmaa_annual_delta": 0 }, { "code": "ND", "name": "North Dakota", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 5660, "combined_cost": 5660, "combined_eff_rate": 0.1132, "irmaa_annual_delta": 0 }, { "code": "ND", "name": "North Dakota", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 523.0875, "state_cost": 523.0875, "state_eff_rate": 0.005230874999999999, "federal_cost": 12360, "combined_cost": 12883.0875, "combined_eff_rate": 0.12883087499999998, "irmaa_annual_delta": 0 }, { "code": "ND", "name": "North Dakota", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 0, "state_cost": 0, "state_eff_rate": 0, "federal_cost": 3000, "combined_cost": 3000, "combined_eff_rate": 0.12, "irmaa_annual_delta": 0 }, { "code": "ND", "name": "North Dakota", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 328.0875, "state_cost": 328.0875, "state_eff_rate": 0.00656175, "federal_cost": 6000, "combined_cost": 6328.0875, "combined_eff_rate": 0.12656175, "irmaa_annual_delta": 0 }, { "code": "ND", "name": "North Dakota", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 1303.0875, "state_cost": 1303.0875, "state_eff_rate": 0.013030875, "federal_cost": 16700, "combined_cost": 18003.0875, "combined_eff_rate": 0.180030875, "irmaa_annual_delta": 0 }, { "code": "OH", "name": "Ohio", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 317.625, "state_tax_with_conv": 1005.125, "state_cost": 687.5, "state_eff_rate": 0.0275, "federal_cost": 3000, "combined_cost": 3687.5, "combined_eff_rate": 0.1475, "irmaa_annual_delta": null }, { "code": "OH", "name": "Ohio", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 317.625, "state_tax_with_conv": 1692.625, "state_cost": 1375, "state_eff_rate": 0.0275, "federal_cost": 8350, "combined_cost": 9725, "combined_eff_rate": 0.1945, "irmaa_annual_delta": null }, { "code": "OH", "name": "Ohio", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 317.625, "state_tax_with_conv": 3067.625, "state_cost": 2750, "state_eff_rate": 0.0275, "federal_cost": 19714, "combined_cost": 22464, "combined_eff_rate": 0.22464, "irmaa_annual_delta": null }, { "code": "OH", "name": "Ohio", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 1417.625, "state_tax_with_conv": 2105.125, "state_cost": 687.5, "state_eff_rate": 0.0275, "federal_cost": 5500, "combined_cost": 6187.5, "combined_eff_rate": 0.2475, "irmaa_annual_delta": null }, { "code": "OH", "name": "Ohio", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 1417.625, "state_tax_with_conv": 2792.625, "state_cost": 1375, "state_eff_rate": 0.0275, "federal_cost": 11164, "combined_cost": 12539, "combined_eff_rate": 0.25078, "irmaa_annual_delta": null }, { "code": "OH", "name": "Ohio", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 1417.625, "state_tax_with_conv": 4167.625, "state_cost": 2750, "state_eff_rate": 0.0275, "federal_cost": 23164, "combined_cost": 25914, "combined_eff_rate": 0.25914, "irmaa_annual_delta": null }, { "code": "OH", "name": "Ohio", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 317.625, "state_tax_with_conv": 1005.125, "state_cost": 687.5, "state_eff_rate": 0.0275, "federal_cost": 3000, "combined_cost": 3687.5, "combined_eff_rate": 0.1475, "irmaa_annual_delta": 0 }, { "code": "OH", "name": "Ohio", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 317.625, "state_tax_with_conv": 1692.625, "state_cost": 1375, "state_eff_rate": 0.0275, "federal_cost": 8350, "combined_cost": 9725, "combined_eff_rate": 0.1945, "irmaa_annual_delta": 0 }, { "code": "OH", "name": "Ohio", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 317.625, "state_tax_with_conv": 3067.625, "state_cost": 2750, "state_eff_rate": 0.0275, "federal_cost": 19714, "combined_cost": 22464, "combined_eff_rate": 0.22464, "irmaa_annual_delta": 2884.8 }, { "code": "OH", "name": "Ohio", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 1417.625, "state_tax_with_conv": 2105.125, "state_cost": 687.5, "state_eff_rate": 0.0275, "federal_cost": 5500, "combined_cost": 6187.5, "combined_eff_rate": 0.2475, "irmaa_annual_delta": 0 }, { "code": "OH", "name": "Ohio", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 1417.625, "state_tax_with_conv": 2792.625, "state_cost": 1375, "state_eff_rate": 0.0275, "federal_cost": 11164, "combined_cost": 12539, "combined_eff_rate": 0.25078, "irmaa_annual_delta": 1148.4 }, { "code": "OH", "name": "Ohio", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 1417.625, "state_tax_with_conv": 4167.625, "state_cost": 2750, "state_eff_rate": 0.0275, "federal_cost": 23164, "combined_cost": 25914, "combined_eff_rate": 0.25914, "irmaa_annual_delta": 4620 }, { "code": "OH", "name": "Ohio", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 251.625, "state_tax_with_conv": 939.125, "state_cost": 687.5, "state_eff_rate": 0.0275, "federal_cost": 2660, "combined_cost": 3347.5, "combined_eff_rate": 0.1339, "irmaa_annual_delta": null }, { "code": "OH", "name": "Ohio", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 251.625, "state_tax_with_conv": 1626.625, "state_cost": 1375, "state_eff_rate": 0.0275, "federal_cost": 5660, "combined_cost": 7035, "combined_eff_rate": 0.1407, "irmaa_annual_delta": null }, { "code": "OH", "name": "Ohio", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 251.625, "state_tax_with_conv": 3001.625, "state_cost": 2750, "state_eff_rate": 0.0275, "federal_cost": 12360, "combined_cost": 15110, "combined_eff_rate": 0.1511, "irmaa_annual_delta": null }, { "code": "OH", "name": "Ohio", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 1351.625, "state_tax_with_conv": 2039.125, "state_cost": 687.5, "state_eff_rate": 0.0275, "federal_cost": 3000, "combined_cost": 3687.5, "combined_eff_rate": 0.1475, "irmaa_annual_delta": null }, { "code": "OH", "name": "Ohio", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 1351.625, "state_tax_with_conv": 2726.625, "state_cost": 1375, "state_eff_rate": 0.0275, "federal_cost": 6000, "combined_cost": 7375, "combined_eff_rate": 0.1475, "irmaa_annual_delta": null }, { "code": "OH", "name": "Ohio", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 1351.625, "state_tax_with_conv": 4101.625, "state_cost": 2750, "state_eff_rate": 0.0275, "federal_cost": 16700, "combined_cost": 19450, "combined_eff_rate": 0.1945, "irmaa_annual_delta": null }, { "code": "OH", "name": "Ohio", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 251.625, "state_tax_with_conv": 939.125, "state_cost": 687.5, "state_eff_rate": 0.0275, "federal_cost": 2660, "combined_cost": 3347.5, "combined_eff_rate": 0.1339, "irmaa_annual_delta": 0 }, { "code": "OH", "name": "Ohio", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 251.625, "state_tax_with_conv": 1626.625, "state_cost": 1375, "state_eff_rate": 0.0275, "federal_cost": 5660, "combined_cost": 7035, "combined_eff_rate": 0.1407, "irmaa_annual_delta": 0 }, { "code": "OH", "name": "Ohio", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 251.625, "state_tax_with_conv": 3001.625, "state_cost": 2750, "state_eff_rate": 0.0275, "federal_cost": 12360, "combined_cost": 15110, "combined_eff_rate": 0.1511, "irmaa_annual_delta": 0 }, { "code": "OH", "name": "Ohio", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 1351.625, "state_tax_with_conv": 2039.125, "state_cost": 687.5, "state_eff_rate": 0.0275, "federal_cost": 3000, "combined_cost": 3687.5, "combined_eff_rate": 0.1475, "irmaa_annual_delta": 0 }, { "code": "OH", "name": "Ohio", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 1351.625, "state_tax_with_conv": 2726.625, "state_cost": 1375, "state_eff_rate": 0.0275, "federal_cost": 6000, "combined_cost": 7375, "combined_eff_rate": 0.1475, "irmaa_annual_delta": 0 }, { "code": "OH", "name": "Ohio", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 1351.625, "state_tax_with_conv": 4101.625, "state_cost": 2750, "state_eff_rate": 0.0275, "federal_cost": 16700, "combined_cost": 19450, "combined_eff_rate": 0.1945, "irmaa_annual_delta": 0 }, { "code": "OK", "name": "Oklahoma", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 849.5, "state_tax_with_conv": 1974.5, "state_cost": 1125, "state_eff_rate": 0.045, "federal_cost": 3000, "combined_cost": 4125, "combined_eff_rate": 0.165, "irmaa_annual_delta": null }, { "code": "OK", "name": "Oklahoma", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 849.5, "state_tax_with_conv": 3099.5, "state_cost": 2250, "state_eff_rate": 0.045, "federal_cost": 8350, "combined_cost": 10600, "combined_eff_rate": 0.212, "irmaa_annual_delta": null }, { "code": "OK", "name": "Oklahoma", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 849.5, "state_tax_with_conv": 5349.5, "state_cost": 4500, "state_eff_rate": 0.045, "federal_cost": 19714, "combined_cost": 24214, "combined_eff_rate": 0.24214, "irmaa_annual_delta": null }, { "code": "OK", "name": "Oklahoma", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2649.5, "state_tax_with_conv": 3774.5, "state_cost": 1125, "state_eff_rate": 0.045, "federal_cost": 5500, "combined_cost": 6625, "combined_eff_rate": 0.265, "irmaa_annual_delta": null }, { "code": "OK", "name": "Oklahoma", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2649.5, "state_tax_with_conv": 4899.5, "state_cost": 2250, "state_eff_rate": 0.045, "federal_cost": 11164, "combined_cost": 13414, "combined_eff_rate": 0.26828, "irmaa_annual_delta": null }, { "code": "OK", "name": "Oklahoma", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2649.5, "state_tax_with_conv": 7149.5, "state_cost": 4500, "state_eff_rate": 0.045, "federal_cost": 23164, "combined_cost": 27664, "combined_eff_rate": 0.27664, "irmaa_annual_delta": null }, { "code": "OK", "name": "Oklahoma", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 849.5, "state_tax_with_conv": 1974.5, "state_cost": 1125, "state_eff_rate": 0.045, "federal_cost": 3000, "combined_cost": 4125, "combined_eff_rate": 0.165, "irmaa_annual_delta": 0 }, { "code": "OK", "name": "Oklahoma", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 849.5, "state_tax_with_conv": 3099.5, "state_cost": 2250, "state_eff_rate": 0.045, "federal_cost": 8350, "combined_cost": 10600, "combined_eff_rate": 0.212, "irmaa_annual_delta": 0 }, { "code": "OK", "name": "Oklahoma", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 849.5, "state_tax_with_conv": 5349.5, "state_cost": 4500, "state_eff_rate": 0.045, "federal_cost": 19714, "combined_cost": 24214, "combined_eff_rate": 0.24214, "irmaa_annual_delta": 2884.8 }, { "code": "OK", "name": "Oklahoma", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2649.5, "state_tax_with_conv": 3774.5, "state_cost": 1125, "state_eff_rate": 0.045, "federal_cost": 5500, "combined_cost": 6625, "combined_eff_rate": 0.265, "irmaa_annual_delta": 0 }, { "code": "OK", "name": "Oklahoma", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2649.5, "state_tax_with_conv": 4899.5, "state_cost": 2250, "state_eff_rate": 0.045, "federal_cost": 11164, "combined_cost": 13414, "combined_eff_rate": 0.26828, "irmaa_annual_delta": 1148.4 }, { "code": "OK", "name": "Oklahoma", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2649.5, "state_tax_with_conv": 7149.5, "state_cost": 4500, "state_eff_rate": 0.045, "federal_cost": 23164, "combined_cost": 27664, "combined_eff_rate": 0.27664, "irmaa_annual_delta": 4620 }, { "code": "OK", "name": "Oklahoma", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 1024, "state_cost": 1024, "state_eff_rate": 0.04096, "federal_cost": 2660, "combined_cost": 3684, "combined_eff_rate": 0.14736, "irmaa_annual_delta": null }, { "code": "OK", "name": "Oklahoma", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 2149, "state_cost": 2149, "state_eff_rate": 0.04298, "federal_cost": 5660, "combined_cost": 7809, "combined_eff_rate": 0.15618, "irmaa_annual_delta": null }, { "code": "OK", "name": "Oklahoma", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 4399, "state_cost": 4399, "state_eff_rate": 0.04399, "federal_cost": 12360, "combined_cost": 16759, "combined_eff_rate": 0.16759, "irmaa_annual_delta": null }, { "code": "OK", "name": "Oklahoma", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 1699, "state_tax_with_conv": 2824, "state_cost": 1125, "state_eff_rate": 0.045, "federal_cost": 3000, "combined_cost": 4125, "combined_eff_rate": 0.165, "irmaa_annual_delta": null }, { "code": "OK", "name": "Oklahoma", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 1699, "state_tax_with_conv": 3949, "state_cost": 2250, "state_eff_rate": 0.045, "federal_cost": 6000, "combined_cost": 8250, "combined_eff_rate": 0.165, "irmaa_annual_delta": null }, { "code": "OK", "name": "Oklahoma", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 1699, "state_tax_with_conv": 6199, "state_cost": 4500, "state_eff_rate": 0.045, "federal_cost": 16700, "combined_cost": 21200, "combined_eff_rate": 0.212, "irmaa_annual_delta": null }, { "code": "OK", "name": "Oklahoma", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 1024, "state_cost": 1024, "state_eff_rate": 0.04096, "federal_cost": 2660, "combined_cost": 3684, "combined_eff_rate": 0.14736, "irmaa_annual_delta": 0 }, { "code": "OK", "name": "Oklahoma", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 2149, "state_cost": 2149, "state_eff_rate": 0.04298, "federal_cost": 5660, "combined_cost": 7809, "combined_eff_rate": 0.15618, "irmaa_annual_delta": 0 }, { "code": "OK", "name": "Oklahoma", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 4399, "state_cost": 4399, "state_eff_rate": 0.04399, "federal_cost": 12360, "combined_cost": 16759, "combined_eff_rate": 0.16759, "irmaa_annual_delta": 0 }, { "code": "OK", "name": "Oklahoma", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 1699, "state_tax_with_conv": 2824, "state_cost": 1125, "state_eff_rate": 0.045, "federal_cost": 3000, "combined_cost": 4125, "combined_eff_rate": 0.165, "irmaa_annual_delta": 0 }, { "code": "OK", "name": "Oklahoma", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 1699, "state_tax_with_conv": 3949, "state_cost": 2250, "state_eff_rate": 0.045, "federal_cost": 6000, "combined_cost": 8250, "combined_eff_rate": 0.165, "irmaa_annual_delta": 0 }, { "code": "OK", "name": "Oklahoma", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 1699, "state_tax_with_conv": 6199, "state_cost": 4500, "state_eff_rate": 0.045, "federal_cost": 16700, "combined_cost": 21200, "combined_eff_rate": 0.212, "irmaa_annual_delta": 0 }, { "code": "OR", "name": "Oregon", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 2663.375, "state_tax_with_conv": 4850.875, "state_cost": 2187.5, "state_eff_rate": 0.0875, "federal_cost": 3000, "combined_cost": 5187.5, "combined_eff_rate": 0.2075, "irmaa_annual_delta": null }, { "code": "OR", "name": "Oregon", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 2663.375, "state_tax_with_conv": 7038.375, "state_cost": 4375, "state_eff_rate": 0.0875, "federal_cost": 8350, "combined_cost": 12725, "combined_eff_rate": 0.2545, "irmaa_annual_delta": null }, { "code": "OR", "name": "Oregon", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 2663.375, "state_tax_with_conv": 11552.41, "state_cost": 8889.035, "state_eff_rate": 0.08889034999999999, "federal_cost": 19714, "combined_cost": 28603.035, "combined_eff_rate": 0.28603035, "irmaa_annual_delta": null }, { "code": "OR", "name": "Oregon", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 6163.375, "state_tax_with_conv": 8350.875, "state_cost": 2187.5, "state_eff_rate": 0.0875, "federal_cost": 5500, "combined_cost": 7687.5, "combined_eff_rate": 0.3075, "irmaa_annual_delta": null }, { "code": "OR", "name": "Oregon", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 6163.375, "state_tax_with_conv": 10562.41, "state_cost": 4399.035, "state_eff_rate": 0.0879807, "federal_cost": 11164, "combined_cost": 15563.035, "combined_eff_rate": 0.3112607, "irmaa_annual_delta": null }, { "code": "OR", "name": "Oregon", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 6163.375, "state_tax_with_conv": 15512.41, "state_cost": 9349.035, "state_eff_rate": 0.09349035, "federal_cost": 23164, "combined_cost": 32513.035, "combined_eff_rate": 0.32513035, "irmaa_annual_delta": null }, { "code": "OR", "name": "Oregon", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 2663.375, "state_tax_with_conv": 4850.875, "state_cost": 2187.5, "state_eff_rate": 0.0875, "federal_cost": 3000, "combined_cost": 5187.5, "combined_eff_rate": 0.2075, "irmaa_annual_delta": 0 }, { "code": "OR", "name": "Oregon", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 2663.375, "state_tax_with_conv": 7038.375, "state_cost": 4375, "state_eff_rate": 0.0875, "federal_cost": 8350, "combined_cost": 12725, "combined_eff_rate": 0.2545, "irmaa_annual_delta": 0 }, { "code": "OR", "name": "Oregon", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 2663.375, "state_tax_with_conv": 11552.41, "state_cost": 8889.035, "state_eff_rate": 0.08889034999999999, "federal_cost": 19714, "combined_cost": 28603.035, "combined_eff_rate": 0.28603035, "irmaa_annual_delta": 2884.8 }, { "code": "OR", "name": "Oregon", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 6163.375, "state_tax_with_conv": 8350.875, "state_cost": 2187.5, "state_eff_rate": 0.0875, "federal_cost": 5500, "combined_cost": 7687.5, "combined_eff_rate": 0.3075, "irmaa_annual_delta": 0 }, { "code": "OR", "name": "Oregon", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 6163.375, "state_tax_with_conv": 10562.41, "state_cost": 4399.035, "state_eff_rate": 0.0879807, "federal_cost": 11164, "combined_cost": 15563.035, "combined_eff_rate": 0.3112607, "irmaa_annual_delta": 1148.4 }, { "code": "OR", "name": "Oregon", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 6163.375, "state_tax_with_conv": 15512.41, "state_cost": 9349.035, "state_eff_rate": 0.09349035, "federal_cost": 23164, "combined_cost": 32513.035, "combined_eff_rate": 0.32513035, "irmaa_annual_delta": 4620 }, { "code": "OR", "name": "Oregon", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 1826.75, "state_tax_with_conv": 4014.25, "state_cost": 2187.5, "state_eff_rate": 0.0875, "federal_cost": 2660, "combined_cost": 4847.5, "combined_eff_rate": 0.1939, "irmaa_annual_delta": null }, { "code": "OR", "name": "Oregon", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 1826.75, "state_tax_with_conv": 6201.75, "state_cost": 4375, "state_eff_rate": 0.0875, "federal_cost": 5660, "combined_cost": 10035, "combined_eff_rate": 0.2007, "irmaa_annual_delta": null }, { "code": "OR", "name": "Oregon", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 1826.75, "state_tax_with_conv": 10576.75, "state_cost": 8750, "state_eff_rate": 0.0875, "federal_cost": 12360, "combined_cost": 21110, "combined_eff_rate": 0.2111, "irmaa_annual_delta": null }, { "code": "OR", "name": "Oregon", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 5326.75, "state_tax_with_conv": 7514.25, "state_cost": 2187.5, "state_eff_rate": 0.0875, "federal_cost": 3000, "combined_cost": 5187.5, "combined_eff_rate": 0.2075, "irmaa_annual_delta": null }, { "code": "OR", "name": "Oregon", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 5326.75, "state_tax_with_conv": 9701.75, "state_cost": 4375, "state_eff_rate": 0.0875, "federal_cost": 6000, "combined_cost": 10375, "combined_eff_rate": 0.2075, "irmaa_annual_delta": null }, { "code": "OR", "name": "Oregon", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 5326.75, "state_tax_with_conv": 14076.75, "state_cost": 8750, "state_eff_rate": 0.0875, "federal_cost": 16700, "combined_cost": 25450, "combined_eff_rate": 0.2545, "irmaa_annual_delta": null }, { "code": "OR", "name": "Oregon", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 1826.75, "state_tax_with_conv": 4014.25, "state_cost": 2187.5, "state_eff_rate": 0.0875, "federal_cost": 2660, "combined_cost": 4847.5, "combined_eff_rate": 0.1939, "irmaa_annual_delta": 0 }, { "code": "OR", "name": "Oregon", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 1826.75, "state_tax_with_conv": 6201.75, "state_cost": 4375, "state_eff_rate": 0.0875, "federal_cost": 5660, "combined_cost": 10035, "combined_eff_rate": 0.2007, "irmaa_annual_delta": 0 }, { "code": "OR", "name": "Oregon", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 1826.75, "state_tax_with_conv": 10576.75, "state_cost": 8750, "state_eff_rate": 0.0875, "federal_cost": 12360, "combined_cost": 21110, "combined_eff_rate": 0.2111, "irmaa_annual_delta": 0 }, { "code": "OR", "name": "Oregon", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 5326.75, "state_tax_with_conv": 7514.25, "state_cost": 2187.5, "state_eff_rate": 0.0875, "federal_cost": 3000, "combined_cost": 5187.5, "combined_eff_rate": 0.2075, "irmaa_annual_delta": 0 }, { "code": "OR", "name": "Oregon", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 5326.75, "state_tax_with_conv": 9701.75, "state_cost": 4375, "state_eff_rate": 0.0875, "federal_cost": 6000, "combined_cost": 10375, "combined_eff_rate": 0.2075, "irmaa_annual_delta": 0 }, { "code": "OR", "name": "Oregon", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 5326.75, "state_tax_with_conv": 14076.75, "state_cost": 8750, "state_eff_rate": 0.0875, "federal_cost": 16700, "combined_cost": 25450, "combined_eff_rate": 0.2545, "irmaa_annual_delta": 0 }, { "code": "RI", "name": "Rhode Island", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 883.125, "state_tax_with_conv": 1820.625, "state_cost": 937.5, "state_eff_rate": 0.0375, "federal_cost": 3000, "combined_cost": 3937.5, "combined_eff_rate": 0.1575, "irmaa_annual_delta": null }, { "code": "RI", "name": "Rhode Island", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 883.125, "state_tax_with_conv": 2758.125, "state_cost": 1875, "state_eff_rate": 0.0375, "federal_cost": 8350, "combined_cost": 10225, "combined_eff_rate": 0.2045, "irmaa_annual_delta": null }, { "code": "RI", "name": "Rhode Island", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 883.125, "state_tax_with_conv": 5048.125, "state_cost": 4165, "state_eff_rate": 0.04165, "federal_cost": 19714, "combined_cost": 23879, "combined_eff_rate": 0.23879, "irmaa_annual_delta": null }, { "code": "RI", "name": "Rhode Island", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2383.125, "state_tax_with_conv": 3385.625, "state_cost": 1002.5, "state_eff_rate": 0.0401, "federal_cost": 5500, "combined_cost": 6502.5, "combined_eff_rate": 0.2601, "irmaa_annual_delta": null }, { "code": "RI", "name": "Rhode Island", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2383.125, "state_tax_with_conv": 4573.125, "state_cost": 2190, "state_eff_rate": 0.0438, "federal_cost": 11164, "combined_cost": 13354, "combined_eff_rate": 0.26708, "irmaa_annual_delta": null }, { "code": "RI", "name": "Rhode Island", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2383.125, "state_tax_with_conv": 6948.125, "state_cost": 4565, "state_eff_rate": 0.04565, "federal_cost": 23164, "combined_cost": 27729, "combined_eff_rate": 0.27729, "irmaa_annual_delta": null }, { "code": "RI", "name": "Rhode Island", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 883.125, "state_tax_with_conv": 1820.625, "state_cost": 937.5, "state_eff_rate": 0.0375, "federal_cost": 3000, "combined_cost": 3937.5, "combined_eff_rate": 0.1575, "irmaa_annual_delta": 0 }, { "code": "RI", "name": "Rhode Island", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 883.125, "state_tax_with_conv": 2758.125, "state_cost": 1875, "state_eff_rate": 0.0375, "federal_cost": 8350, "combined_cost": 10225, "combined_eff_rate": 0.2045, "irmaa_annual_delta": 0 }, { "code": "RI", "name": "Rhode Island", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 883.125, "state_tax_with_conv": 5048.125, "state_cost": 4165, "state_eff_rate": 0.04165, "federal_cost": 19714, "combined_cost": 23879, "combined_eff_rate": 0.23879, "irmaa_annual_delta": 2884.8 }, { "code": "RI", "name": "Rhode Island", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2383.125, "state_tax_with_conv": 3385.625, "state_cost": 1002.5, "state_eff_rate": 0.0401, "federal_cost": 5500, "combined_cost": 6502.5, "combined_eff_rate": 0.2601, "irmaa_annual_delta": 0 }, { "code": "RI", "name": "Rhode Island", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2383.125, "state_tax_with_conv": 4573.125, "state_cost": 2190, "state_eff_rate": 0.0438, "federal_cost": 11164, "combined_cost": 13354, "combined_eff_rate": 0.26708, "irmaa_annual_delta": 1148.4 }, { "code": "RI", "name": "Rhode Island", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2383.125, "state_tax_with_conv": 6948.125, "state_cost": 4565, "state_eff_rate": 0.04565, "federal_cost": 23164, "combined_cost": 27729, "combined_eff_rate": 0.27729, "irmaa_annual_delta": 4620 }, { "code": "RI", "name": "Rhode Island", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 266.25, "state_tax_with_conv": 1203.75, "state_cost": 937.5, "state_eff_rate": 0.0375, "federal_cost": 2660, "combined_cost": 3597.5, "combined_eff_rate": 0.1439, "irmaa_annual_delta": null }, { "code": "RI", "name": "Rhode Island", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 266.25, "state_tax_with_conv": 2141.25, "state_cost": 1875, "state_eff_rate": 0.0375, "federal_cost": 5660, "combined_cost": 7535, "combined_eff_rate": 0.1507, "irmaa_annual_delta": null }, { "code": "RI", "name": "Rhode Island", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 266.25, "state_tax_with_conv": 4266.75, "state_cost": 4000.5, "state_eff_rate": 0.040005, "federal_cost": 12360, "combined_cost": 16360.5, "combined_eff_rate": 0.163605, "irmaa_annual_delta": null }, { "code": "RI", "name": "Rhode Island", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 1766.25, "state_tax_with_conv": 2703.75, "state_cost": 937.5, "state_eff_rate": 0.0375, "federal_cost": 3000, "combined_cost": 3937.5, "combined_eff_rate": 0.1575, "irmaa_annual_delta": null }, { "code": "RI", "name": "Rhode Island", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 1766.25, "state_tax_with_conv": 3791.75, "state_cost": 2025.5, "state_eff_rate": 0.04051, "federal_cost": 6000, "combined_cost": 8025.5, "combined_eff_rate": 0.16051, "irmaa_annual_delta": null }, { "code": "RI", "name": "Rhode Island", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 1766.25, "state_tax_with_conv": 6166.75, "state_cost": 4400.5, "state_eff_rate": 0.044005, "federal_cost": 16700, "combined_cost": 21100.5, "combined_eff_rate": 0.211005, "irmaa_annual_delta": null }, { "code": "RI", "name": "Rhode Island", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 266.25, "state_tax_with_conv": 1203.75, "state_cost": 937.5, "state_eff_rate": 0.0375, "federal_cost": 2660, "combined_cost": 3597.5, "combined_eff_rate": 0.1439, "irmaa_annual_delta": 0 }, { "code": "RI", "name": "Rhode Island", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 266.25, "state_tax_with_conv": 2141.25, "state_cost": 1875, "state_eff_rate": 0.0375, "federal_cost": 5660, "combined_cost": 7535, "combined_eff_rate": 0.1507, "irmaa_annual_delta": 0 }, { "code": "RI", "name": "Rhode Island", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 266.25, "state_tax_with_conv": 4266.75, "state_cost": 4000.5, "state_eff_rate": 0.040005, "federal_cost": 12360, "combined_cost": 16360.5, "combined_eff_rate": 0.163605, "irmaa_annual_delta": 0 }, { "code": "RI", "name": "Rhode Island", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 1766.25, "state_tax_with_conv": 2703.75, "state_cost": 937.5, "state_eff_rate": 0.0375, "federal_cost": 3000, "combined_cost": 3937.5, "combined_eff_rate": 0.1575, "irmaa_annual_delta": 0 }, { "code": "RI", "name": "Rhode Island", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 1766.25, "state_tax_with_conv": 3791.75, "state_cost": 2025.5, "state_eff_rate": 0.04051, "federal_cost": 6000, "combined_cost": 8025.5, "combined_eff_rate": 0.16051, "irmaa_annual_delta": 0 }, { "code": "RI", "name": "Rhode Island", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 1766.25, "state_tax_with_conv": 6166.75, "state_cost": 4400.5, "state_eff_rate": 0.044005, "federal_cost": 16700, "combined_cost": 21100.5, "combined_eff_rate": 0.211005, "irmaa_annual_delta": 0 }, { "code": "SC", "name": "South Carolina", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 437.8, "state_tax_with_conv": 1837.927273, "state_cost": 1400.127273, "state_eff_rate": 0.05600509092, "federal_cost": 3000, "combined_cost": 4400.127273, "combined_eff_rate": 0.17600509092, "irmaa_annual_delta": null }, { "code": "SC", "name": "South Carolina", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 437.8, "state_tax_with_conv": 3495.654545, "state_cost": 3057.8545449999997, "state_eff_rate": 0.061157090899999995, "federal_cost": 8350, "combined_cost": 11407.854545, "combined_eff_rate": 0.2281570909, "irmaa_annual_delta": null }, { "code": "SC", "name": "South Carolina", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 437.8, "state_tax_with_conv": 6171.7, "state_cost": 5733.9, "state_eff_rate": 0.057338999999999994, "federal_cost": 19714, "combined_cost": 25447.9, "combined_eff_rate": 0.254479, "irmaa_annual_delta": null }, { "code": "SC", "name": "South Carolina", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2832.563636, "state_tax_with_conv": 4348.2, "state_cost": 1515.636364, "state_eff_rate": 0.06062545456, "federal_cost": 5500, "combined_cost": 7015.636364, "combined_eff_rate": 0.28062545456, "irmaa_annual_delta": null }, { "code": "SC", "name": "South Carolina", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2832.563636, "state_tax_with_conv": 5650.7, "state_cost": 2818.136364, "state_eff_rate": 0.05636272728, "federal_cost": 11164, "combined_cost": 13982.136364, "combined_eff_rate": 0.27964272728, "irmaa_annual_delta": null }, { "code": "SC", "name": "South Carolina", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2832.563636, "state_tax_with_conv": 8255.7, "state_cost": 5423.136364000001, "state_eff_rate": 0.05423136364000001, "federal_cost": 23164, "combined_cost": 28587.136364, "combined_eff_rate": 0.28587136364000004, "irmaa_annual_delta": null }, { "code": "SC", "name": "South Carolina", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 199, "state_tax_with_conv": 1212.727273, "state_cost": 1013.727273, "state_eff_rate": 0.040549090919999996, "federal_cost": 3000, "combined_cost": 4013.727273, "combined_eff_rate": 0.16054909092, "irmaa_annual_delta": 0 }, { "code": "SC", "name": "South Carolina", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 199, "state_tax_with_conv": 2870.454545, "state_cost": 2671.454545, "state_eff_rate": 0.053429090900000004, "federal_cost": 8350, "combined_cost": 11021.454545, "combined_eff_rate": 0.2204290909, "irmaa_annual_delta": 0 }, { "code": "SC", "name": "South Carolina", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 199, "state_tax_with_conv": 5546.5, "state_cost": 5347.5, "state_eff_rate": 0.053475, "federal_cost": 19714, "combined_cost": 25061.5, "combined_eff_rate": 0.250615, "irmaa_annual_delta": 2884.8 }, { "code": "SC", "name": "South Carolina", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2207.363636, "state_tax_with_conv": 3723, "state_cost": 1515.636364, "state_eff_rate": 0.06062545456, "federal_cost": 5500, "combined_cost": 7015.636364, "combined_eff_rate": 0.28062545456, "irmaa_annual_delta": 0 }, { "code": "SC", "name": "South Carolina", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2207.363636, "state_tax_with_conv": 5025.5, "state_cost": 2818.136364, "state_eff_rate": 0.05636272728, "federal_cost": 11164, "combined_cost": 13982.136364, "combined_eff_rate": 0.27964272728, "irmaa_annual_delta": 1148.4 }, { "code": "SC", "name": "South Carolina", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2207.363636, "state_tax_with_conv": 7630.5, "state_cost": 5423.136364, "state_eff_rate": 0.05423136364, "federal_cost": 23164, "combined_cost": 28587.136363999998, "combined_eff_rate": 0.28587136364, "irmaa_annual_delta": 4620 }, { "code": "SC", "name": "South Carolina", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 79.6, "state_tax_with_conv": 577.1, "state_cost": 497.5, "state_eff_rate": 0.0199, "federal_cost": 2660, "combined_cost": 3157.5, "combined_eff_rate": 0.1263, "irmaa_annual_delta": null }, { "code": "SC", "name": "South Carolina", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 79.6, "state_tax_with_conv": 1989.490909, "state_cost": 1909.8909090000002, "state_eff_rate": 0.03819781818, "federal_cost": 5660, "combined_cost": 7569.890909, "combined_eff_rate": 0.15139781818, "irmaa_annual_delta": null }, { "code": "SC", "name": "South Carolina", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 79.6, "state_tax_with_conv": 5304.945455, "state_cost": 5225.345455, "state_eff_rate": 0.052253454549999995, "federal_cost": 12360, "combined_cost": 17585.345455, "combined_eff_rate": 0.17585345454999998, "irmaa_annual_delta": null }, { "code": "SC", "name": "South Carolina", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 1326.4, "state_tax_with_conv": 2984.127273, "state_cost": 1657.727273, "state_eff_rate": 0.06630909092, "federal_cost": 3000, "combined_cost": 4657.727273, "combined_eff_rate": 0.18630909092, "irmaa_annual_delta": null }, { "code": "SC", "name": "South Carolina", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 1326.4, "state_tax_with_conv": 4641.854545, "state_cost": 3315.454545, "state_eff_rate": 0.0663090909, "federal_cost": 6000, "combined_cost": 9315.454545, "combined_eff_rate": 0.1863090909, "irmaa_annual_delta": null }, { "code": "SC", "name": "South Carolina", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 1326.4, "state_tax_with_conv": 7957.309091, "state_cost": 6630.9090909999995, "state_eff_rate": 0.06630909091, "federal_cost": 16700, "combined_cost": 23330.909091, "combined_eff_rate": 0.23330909091000002, "irmaa_annual_delta": null }, { "code": "SC", "name": "South Carolina", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 99.5, "state_cost": 99.5, "state_eff_rate": 0.00398, "federal_cost": 2660, "combined_cost": 2759.5, "combined_eff_rate": 0.11038, "irmaa_annual_delta": 0 }, { "code": "SC", "name": "South Carolina", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 739.090909, "state_cost": 739.090909, "state_eff_rate": 0.01478181818, "federal_cost": 5660, "combined_cost": 6399.0909090000005, "combined_eff_rate": 0.12798181818, "irmaa_annual_delta": 0 }, { "code": "SC", "name": "South Carolina", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 4054.545455, "state_cost": 4054.545455, "state_eff_rate": 0.04054545455, "federal_cost": 12360, "combined_cost": 16414.545455, "combined_eff_rate": 0.16414545455, "irmaa_annual_delta": 0 }, { "code": "SC", "name": "South Carolina", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 398, "state_tax_with_conv": 1733.727273, "state_cost": 1335.727273, "state_eff_rate": 0.05342909092, "federal_cost": 3000, "combined_cost": 4335.727273, "combined_eff_rate": 0.17342909092000003, "irmaa_annual_delta": 0 }, { "code": "SC", "name": "South Carolina", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 398, "state_tax_with_conv": 3391.454545, "state_cost": 2993.454545, "state_eff_rate": 0.0598690909, "federal_cost": 6000, "combined_cost": 8993.454545, "combined_eff_rate": 0.1798690909, "irmaa_annual_delta": 0 }, { "code": "SC", "name": "South Carolina", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 398, "state_tax_with_conv": 6706.909091, "state_cost": 6308.909091, "state_eff_rate": 0.06308909091, "federal_cost": 16700, "combined_cost": 23008.909091, "combined_eff_rate": 0.23008909091000002, "irmaa_annual_delta": 0 }, { "code": "VT", "name": "Vermont", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 896.125, "state_tax_with_conv": 1766.125, "state_cost": 870, "state_eff_rate": 0.0348, "federal_cost": 3000, "combined_cost": 3870, "combined_eff_rate": 0.1548, "irmaa_annual_delta": null }, { "code": "VT", "name": "Vermont", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 896.125, "state_tax_with_conv": 3416.125, "state_cost": 2520, "state_eff_rate": 0.0504, "federal_cost": 8350, "combined_cost": 10870, "combined_eff_rate": 0.2174, "irmaa_annual_delta": null }, { "code": "VT", "name": "Vermont", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 896.125, "state_tax_with_conv": 6755.125, "state_cost": 5859, "state_eff_rate": 0.05859, "federal_cost": 19714, "combined_cost": 25573, "combined_eff_rate": 0.25573, "irmaa_annual_delta": null }, { "code": "VT", "name": "Vermont", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2756.125, "state_tax_with_conv": 4406.125, "state_cost": 1650, "state_eff_rate": 0.066, "federal_cost": 5500, "combined_cost": 7150, "combined_eff_rate": 0.286, "irmaa_annual_delta": null }, { "code": "VT", "name": "Vermont", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2756.125, "state_tax_with_conv": 6056.125, "state_cost": 3300, "state_eff_rate": 0.066, "federal_cost": 11164, "combined_cost": 14464, "combined_eff_rate": 0.28928, "irmaa_annual_delta": null }, { "code": "VT", "name": "Vermont", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2756.125, "state_tax_with_conv": 9795.125, "state_cost": 7039, "state_eff_rate": 0.07039, "federal_cost": 23164, "combined_cost": 30203, "combined_eff_rate": 0.30203, "irmaa_annual_delta": null }, { "code": "VT", "name": "Vermont", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 896.125, "state_tax_with_conv": 1766.125, "state_cost": 870, "state_eff_rate": 0.0348, "federal_cost": 3000, "combined_cost": 3870, "combined_eff_rate": 0.1548, "irmaa_annual_delta": 0 }, { "code": "VT", "name": "Vermont", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 896.125, "state_tax_with_conv": 3416.125, "state_cost": 2520, "state_eff_rate": 0.0504, "federal_cost": 8350, "combined_cost": 10870, "combined_eff_rate": 0.2174, "irmaa_annual_delta": 0 }, { "code": "VT", "name": "Vermont", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 896.125, "state_tax_with_conv": 6755.125, "state_cost": 5859, "state_eff_rate": 0.05859, "federal_cost": 19714, "combined_cost": 25573, "combined_eff_rate": 0.25573, "irmaa_annual_delta": 2884.8 }, { "code": "VT", "name": "Vermont", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2756.125, "state_tax_with_conv": 4406.125, "state_cost": 1650, "state_eff_rate": 0.066, "federal_cost": 5500, "combined_cost": 7150, "combined_eff_rate": 0.286, "irmaa_annual_delta": 0 }, { "code": "VT", "name": "Vermont", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2756.125, "state_tax_with_conv": 6056.125, "state_cost": 3300, "state_eff_rate": 0.066, "federal_cost": 11164, "combined_cost": 14464, "combined_eff_rate": 0.28928, "irmaa_annual_delta": 1148.4 }, { "code": "VT", "name": "Vermont", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2756.125, "state_tax_with_conv": 9795.125, "state_cost": 7039, "state_eff_rate": 0.07039, "federal_cost": 23164, "combined_cost": 30203, "combined_eff_rate": 0.30203, "irmaa_annual_delta": 4620 }, { "code": "VT", "name": "Vermont", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 452.25, "state_tax_with_conv": 1289.75, "state_cost": 837.5, "state_eff_rate": 0.0335, "federal_cost": 2660, "combined_cost": 3497.5, "combined_eff_rate": 0.1399, "irmaa_annual_delta": null }, { "code": "VT", "name": "Vermont", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 452.25, "state_tax_with_conv": 2127.25, "state_cost": 1675, "state_eff_rate": 0.0335, "federal_cost": 5660, "combined_cost": 7335, "combined_eff_rate": 0.1467, "irmaa_annual_delta": null }, { "code": "VT", "name": "Vermont", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 452.25, "state_tax_with_conv": 4738.25, "state_cost": 4286, "state_eff_rate": 0.04286, "federal_cost": 12360, "combined_cost": 16646, "combined_eff_rate": 0.16646, "irmaa_annual_delta": null }, { "code": "VT", "name": "Vermont", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 1792.25, "state_tax_with_conv": 2629.75, "state_cost": 837.5, "state_eff_rate": 0.0335, "federal_cost": 3000, "combined_cost": 3837.5, "combined_eff_rate": 0.1535, "irmaa_annual_delta": null }, { "code": "VT", "name": "Vermont", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 1792.25, "state_tax_with_conv": 4078.25, "state_cost": 2286, "state_eff_rate": 0.04572, "federal_cost": 6000, "combined_cost": 8286, "combined_eff_rate": 0.16572, "irmaa_annual_delta": null }, { "code": "VT", "name": "Vermont", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 1792.25, "state_tax_with_conv": 7378.25, "state_cost": 5586, "state_eff_rate": 0.05586, "federal_cost": 16700, "combined_cost": 22286, "combined_eff_rate": 0.22286, "irmaa_annual_delta": null }, { "code": "VT", "name": "Vermont", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 452.25, "state_tax_with_conv": 1289.75, "state_cost": 837.5, "state_eff_rate": 0.0335, "federal_cost": 2660, "combined_cost": 3497.5, "combined_eff_rate": 0.1399, "irmaa_annual_delta": 0 }, { "code": "VT", "name": "Vermont", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 452.25, "state_tax_with_conv": 2127.25, "state_cost": 1675, "state_eff_rate": 0.0335, "federal_cost": 5660, "combined_cost": 7335, "combined_eff_rate": 0.1467, "irmaa_annual_delta": 0 }, { "code": "VT", "name": "Vermont", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 452.25, "state_tax_with_conv": 4738.25, "state_cost": 4286, "state_eff_rate": 0.04286, "federal_cost": 12360, "combined_cost": 16646, "combined_eff_rate": 0.16646, "irmaa_annual_delta": 0 }, { "code": "VT", "name": "Vermont", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 1792.25, "state_tax_with_conv": 2629.75, "state_cost": 837.5, "state_eff_rate": 0.0335, "federal_cost": 3000, "combined_cost": 3837.5, "combined_eff_rate": 0.1535, "irmaa_annual_delta": 0 }, { "code": "VT", "name": "Vermont", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 1792.25, "state_tax_with_conv": 4078.25, "state_cost": 2286, "state_eff_rate": 0.04572, "federal_cost": 6000, "combined_cost": 8286, "combined_eff_rate": 0.16572, "irmaa_annual_delta": 0 }, { "code": "VT", "name": "Vermont", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 1792.25, "state_tax_with_conv": 7378.25, "state_cost": 5586, "state_eff_rate": 0.05586, "federal_cost": 16700, "combined_cost": 22286, "combined_eff_rate": 0.22286, "irmaa_annual_delta": 0 }, { "code": "VA", "name": "Virginia", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 1539.375, "state_tax_with_conv": 2976.875, "state_cost": 1437.5, "state_eff_rate": 0.0575, "federal_cost": 3000, "combined_cost": 4437.5, "combined_eff_rate": 0.1775, "irmaa_annual_delta": null }, { "code": "VA", "name": "Virginia", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 1539.375, "state_tax_with_conv": 4414.375, "state_cost": 2875, "state_eff_rate": 0.0575, "federal_cost": 8350, "combined_cost": 11225, "combined_eff_rate": 0.2245, "irmaa_annual_delta": null }, { "code": "VA", "name": "Virginia", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 1539.375, "state_tax_with_conv": 7289.375, "state_cost": 5750, "state_eff_rate": 0.0575, "federal_cost": 19714, "combined_cost": 25464, "combined_eff_rate": 0.25464, "irmaa_annual_delta": null }, { "code": "VA", "name": "Virginia", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 3839.375, "state_tax_with_conv": 5276.875, "state_cost": 1437.5, "state_eff_rate": 0.0575, "federal_cost": 5500, "combined_cost": 6937.5, "combined_eff_rate": 0.2775, "irmaa_annual_delta": null }, { "code": "VA", "name": "Virginia", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 3839.375, "state_tax_with_conv": 6714.375, "state_cost": 2875, "state_eff_rate": 0.0575, "federal_cost": 11164, "combined_cost": 14039, "combined_eff_rate": 0.28078, "irmaa_annual_delta": null }, { "code": "VA", "name": "Virginia", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 3839.375, "state_tax_with_conv": 9589.375, "state_cost": 5750, "state_eff_rate": 0.0575, "federal_cost": 23164, "combined_cost": 28914, "combined_eff_rate": 0.28914, "irmaa_annual_delta": null }, { "code": "VA", "name": "Virginia", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 849.375, "state_tax_with_conv": 2976.875, "state_cost": 2127.5, "state_eff_rate": 0.0851, "federal_cost": 3000, "combined_cost": 5127.5, "combined_eff_rate": 0.2051, "irmaa_annual_delta": 0 }, { "code": "VA", "name": "Virginia", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 849.375, "state_tax_with_conv": 4414.375, "state_cost": 3565, "state_eff_rate": 0.0713, "federal_cost": 8350, "combined_cost": 11915, "combined_eff_rate": 0.2383, "irmaa_annual_delta": 0 }, { "code": "VA", "name": "Virginia", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 849.375, "state_tax_with_conv": 7289.375, "state_cost": 6440, "state_eff_rate": 0.0644, "federal_cost": 19714, "combined_cost": 26154, "combined_eff_rate": 0.26154, "irmaa_annual_delta": 2884.8 }, { "code": "VA", "name": "Virginia", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 3839.375, "state_tax_with_conv": 5276.875, "state_cost": 1437.5, "state_eff_rate": 0.0575, "federal_cost": 5500, "combined_cost": 6937.5, "combined_eff_rate": 0.2775, "irmaa_annual_delta": 0 }, { "code": "VA", "name": "Virginia", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 3839.375, "state_tax_with_conv": 6714.375, "state_cost": 2875, "state_eff_rate": 0.0575, "federal_cost": 11164, "combined_cost": 14039, "combined_eff_rate": 0.28078, "irmaa_annual_delta": 1148.4 }, { "code": "VA", "name": "Virginia", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 3839.375, "state_tax_with_conv": 9589.375, "state_cost": 5750, "state_eff_rate": 0.0575, "federal_cost": 23164, "combined_cost": 28914, "combined_eff_rate": 0.28914, "irmaa_annual_delta": 4620 }, { "code": "VA", "name": "Virginia", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 1036.25, "state_tax_with_conv": 2473.75, "state_cost": 1437.5, "state_eff_rate": 0.0575, "federal_cost": 2660, "combined_cost": 4097.5, "combined_eff_rate": 0.1639, "irmaa_annual_delta": null }, { "code": "VA", "name": "Virginia", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 1036.25, "state_tax_with_conv": 3911.25, "state_cost": 2875, "state_eff_rate": 0.0575, "federal_cost": 5660, "combined_cost": 8535, "combined_eff_rate": 0.1707, "irmaa_annual_delta": null }, { "code": "VA", "name": "Virginia", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 1036.25, "state_tax_with_conv": 6786.25, "state_cost": 5750, "state_eff_rate": 0.0575, "federal_cost": 12360, "combined_cost": 18110, "combined_eff_rate": 0.1811, "irmaa_annual_delta": null }, { "code": "VA", "name": "Virginia", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 3336.25, "state_tax_with_conv": 4773.75, "state_cost": 1437.5, "state_eff_rate": 0.0575, "federal_cost": 3000, "combined_cost": 4437.5, "combined_eff_rate": 0.1775, "irmaa_annual_delta": null }, { "code": "VA", "name": "Virginia", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 3336.25, "state_tax_with_conv": 6211.25, "state_cost": 2875, "state_eff_rate": 0.0575, "federal_cost": 6000, "combined_cost": 8875, "combined_eff_rate": 0.1775, "irmaa_annual_delta": null }, { "code": "VA", "name": "Virginia", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 3336.25, "state_tax_with_conv": 9086.25, "state_cost": 5750, "state_eff_rate": 0.0575, "federal_cost": 16700, "combined_cost": 22450, "combined_eff_rate": 0.2245, "irmaa_annual_delta": null }, { "code": "VA", "name": "Virginia", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 0, "state_tax_with_conv": 1093.75, "state_cost": 1093.75, "state_eff_rate": 0.04375, "federal_cost": 2660, "combined_cost": 3753.75, "combined_eff_rate": 0.15015, "irmaa_annual_delta": 0 }, { "code": "VA", "name": "Virginia", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 0, "state_tax_with_conv": 3393.75, "state_cost": 3393.75, "state_eff_rate": 0.067875, "federal_cost": 5660, "combined_cost": 9053.75, "combined_eff_rate": 0.181075, "irmaa_annual_delta": 0 }, { "code": "VA", "name": "Virginia", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 0, "state_tax_with_conv": 6786.25, "state_cost": 6786.25, "state_eff_rate": 0.0678625, "federal_cost": 12360, "combined_cost": 19146.25, "combined_eff_rate": 0.1914625, "irmaa_annual_delta": 0 }, { "code": "VA", "name": "Virginia", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2243.75, "state_tax_with_conv": 4773.75, "state_cost": 2530, "state_eff_rate": 0.1012, "federal_cost": 3000, "combined_cost": 5530, "combined_eff_rate": 0.2212, "irmaa_annual_delta": 0 }, { "code": "VA", "name": "Virginia", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2243.75, "state_tax_with_conv": 6211.25, "state_cost": 3967.5, "state_eff_rate": 0.07935, "federal_cost": 6000, "combined_cost": 9967.5, "combined_eff_rate": 0.19935, "irmaa_annual_delta": 0 }, { "code": "VA", "name": "Virginia", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2243.75, "state_tax_with_conv": 9086.25, "state_cost": 6842.5, "state_eff_rate": 0.068425, "federal_cost": 16700, "combined_cost": 23542.5, "combined_eff_rate": 0.235425, "irmaa_annual_delta": 0 }, { "code": "WV", "name": "West Virginia", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 1043.3, "state_tax_with_conv": 2087.9, "state_cost": 1044.6000000000001, "state_eff_rate": 0.04178400000000001, "federal_cost": 3000, "combined_cost": 4044.6000000000004, "combined_eff_rate": 0.161784, "irmaa_annual_delta": null }, { "code": "WV", "name": "West Virginia", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 1043.3, "state_tax_with_conv": 3232.9, "state_cost": 2189.6000000000004, "state_eff_rate": 0.043792000000000005, "federal_cost": 8350, "combined_cost": 10539.6, "combined_eff_rate": 0.210792, "irmaa_annual_delta": null }, { "code": "WV", "name": "West Virginia", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 1043.3, "state_tax_with_conv": 5522.9, "state_cost": 4479.599999999999, "state_eff_rate": 0.044795999999999996, "federal_cost": 19714, "combined_cost": 24193.6, "combined_eff_rate": 0.24193599999999998, "irmaa_annual_delta": null }, { "code": "WV", "name": "West Virginia", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2774.9, "state_tax_with_conv": 3919.9, "state_cost": 1145, "state_eff_rate": 0.0458, "federal_cost": 5500, "combined_cost": 6645, "combined_eff_rate": 0.2658, "irmaa_annual_delta": null }, { "code": "WV", "name": "West Virginia", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2774.9, "state_tax_with_conv": 5064.9, "state_cost": 2289.9999999999995, "state_eff_rate": 0.045799999999999993, "federal_cost": 11164, "combined_cost": 13454, "combined_eff_rate": 0.26908, "irmaa_annual_delta": null }, { "code": "WV", "name": "West Virginia", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2774.9, "state_tax_with_conv": 7354.9, "state_cost": 4580, "state_eff_rate": 0.0458, "federal_cost": 23164, "combined_cost": 27744, "combined_eff_rate": 0.27744, "irmaa_annual_delta": null }, { "code": "WV", "name": "West Virginia", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 790.5, "state_tax_with_conv": 1739.5, "state_cost": 949, "state_eff_rate": 0.03796, "federal_cost": 3000, "combined_cost": 3949, "combined_eff_rate": 0.15796, "irmaa_annual_delta": 0 }, { "code": "WV", "name": "West Virginia", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 790.5, "state_tax_with_conv": 2866.5, "state_cost": 2076, "state_eff_rate": 0.04152, "federal_cost": 8350, "combined_cost": 10426, "combined_eff_rate": 0.20852, "irmaa_annual_delta": 0 }, { "code": "WV", "name": "West Virginia", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 790.5, "state_tax_with_conv": 5156.5, "state_cost": 4366, "state_eff_rate": 0.04366, "federal_cost": 19714, "combined_cost": 24080, "combined_eff_rate": 0.2408, "irmaa_annual_delta": 2884.8 }, { "code": "WV", "name": "West Virginia", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2408.5, "state_tax_with_conv": 3553.5, "state_cost": 1145, "state_eff_rate": 0.0458, "federal_cost": 5500, "combined_cost": 6645, "combined_eff_rate": 0.2658, "irmaa_annual_delta": 0 }, { "code": "WV", "name": "West Virginia", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2408.5, "state_tax_with_conv": 4698.5, "state_cost": 2290, "state_eff_rate": 0.0458, "federal_cost": 11164, "combined_cost": 13454, "combined_eff_rate": 0.26908, "irmaa_annual_delta": 1148.4 }, { "code": "WV", "name": "West Virginia", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2408.5, "state_tax_with_conv": 6988.5, "state_cost": 4580, "state_eff_rate": 0.0458, "federal_cost": 23164, "combined_cost": 27744, "combined_eff_rate": 0.27744, "irmaa_annual_delta": 4620 }, { "code": "WV", "name": "West Virginia", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 980.1, "state_tax_with_conv": 1996.3, "state_cost": 1016.1999999999999, "state_eff_rate": 0.040648, "federal_cost": 2660, "combined_cost": 3676.2, "combined_eff_rate": 0.14704799999999998, "irmaa_annual_delta": null }, { "code": "WV", "name": "West Virginia", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 980.1, "state_tax_with_conv": 3141.3, "state_cost": 2161.2000000000003, "state_eff_rate": 0.043224000000000005, "federal_cost": 5660, "combined_cost": 7821.200000000001, "combined_eff_rate": 0.156424, "irmaa_annual_delta": null }, { "code": "WV", "name": "West Virginia", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 980.1, "state_tax_with_conv": 5431.3, "state_cost": 4451.2, "state_eff_rate": 0.044511999999999996, "federal_cost": 12360, "combined_cost": 16811.2, "combined_eff_rate": 0.168112, "irmaa_annual_delta": null }, { "code": "WV", "name": "West Virginia", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2683.3, "state_tax_with_conv": 3828.3, "state_cost": 1145, "state_eff_rate": 0.0458, "federal_cost": 3000, "combined_cost": 4145, "combined_eff_rate": 0.1658, "irmaa_annual_delta": null }, { "code": "WV", "name": "West Virginia", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2683.3, "state_tax_with_conv": 4973.3, "state_cost": 2290, "state_eff_rate": 0.0458, "federal_cost": 6000, "combined_cost": 8290, "combined_eff_rate": 0.1658, "irmaa_annual_delta": null }, { "code": "WV", "name": "West Virginia", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2683.3, "state_tax_with_conv": 7263.3, "state_cost": 4580, "state_eff_rate": 0.0458, "federal_cost": 16700, "combined_cost": 21280, "combined_eff_rate": 0.2128, "irmaa_annual_delta": null }, { "code": "WV", "name": "West Virginia", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 492, "state_tax_with_conv": 1317.5, "state_cost": 825.5, "state_eff_rate": 0.03302, "federal_cost": 2660, "combined_cost": 3485.5, "combined_eff_rate": 0.13942, "irmaa_annual_delta": 0 }, { "code": "WV", "name": "West Virginia", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 492, "state_tax_with_conv": 2408.5, "state_cost": 1916.5, "state_eff_rate": 0.03833, "federal_cost": 5660, "combined_cost": 7576.5, "combined_eff_rate": 0.15153, "irmaa_annual_delta": 0 }, { "code": "WV", "name": "West Virginia", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 492, "state_tax_with_conv": 4698.5, "state_cost": 4206.5, "state_eff_rate": 0.042065, "federal_cost": 12360, "combined_cost": 16566.5, "combined_eff_rate": 0.165665, "irmaa_annual_delta": 0 }, { "code": "WV", "name": "West Virginia", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 1950.5, "state_tax_with_conv": 3095.5, "state_cost": 1145, "state_eff_rate": 0.0458, "federal_cost": 3000, "combined_cost": 4145, "combined_eff_rate": 0.1658, "irmaa_annual_delta": 0 }, { "code": "WV", "name": "West Virginia", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 1950.5, "state_tax_with_conv": 4240.5, "state_cost": 2290, "state_eff_rate": 0.0458, "federal_cost": 6000, "combined_cost": 8290, "combined_eff_rate": 0.1658, "irmaa_annual_delta": 0 }, { "code": "WV", "name": "West Virginia", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 1950.5, "state_tax_with_conv": 6530.5, "state_cost": 4580, "state_eff_rate": 0.0458, "federal_cost": 16700, "combined_cost": 21280, "combined_eff_rate": 0.2128, "irmaa_annual_delta": 0 }, { "code": "WI", "name": "Wisconsin", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 1117.112708, "state_tax_with_conv": 2389.879626, "state_cost": 1272.7669179999998, "state_eff_rate": 0.05091067671999999, "federal_cost": 3000, "combined_cost": 4272.766917999999, "combined_eff_rate": 0.17091067672, "irmaa_annual_delta": null }, { "code": "WI", "name": "Wisconsin", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 1117.112708, "state_tax_with_conv": 3873.880082, "state_cost": 2756.767374, "state_eff_rate": 0.05513534748, "federal_cost": 8350, "combined_cost": 11106.767374, "combined_eff_rate": 0.22213534748, "irmaa_annual_delta": null }, { "code": "WI", "name": "Wisconsin", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 1117.112708, "state_tax_with_conv": 6816.46, "state_cost": 5699.347292, "state_eff_rate": 0.05699347292, "federal_cost": 19714, "combined_cost": 25413.347292, "combined_eff_rate": 0.25413347292, "irmaa_annual_delta": null }, { "code": "WI", "name": "Wisconsin", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 3280.279899, "state_tax_with_conv": 4764.280355, "state_cost": 1484.0004559999998, "state_eff_rate": 0.05936001823999999, "federal_cost": 5500, "combined_cost": 6984.000456, "combined_eff_rate": 0.27936001824, "irmaa_annual_delta": null }, { "code": "WI", "name": "Wisconsin", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 3280.279899, "state_tax_with_conv": 6248.280811, "state_cost": 2968.0009119999995, "state_eff_rate": 0.05936001823999999, "federal_cost": 11164, "combined_cost": 14132.000912, "combined_eff_rate": 0.28264001824, "irmaa_annual_delta": null }, { "code": "WI", "name": "Wisconsin", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 3280.279899, "state_tax_with_conv": 8936.46, "state_cost": 5656.180100999999, "state_eff_rate": 0.05656180100999999, "federal_cost": 23164, "combined_cost": 28820.180100999998, "combined_eff_rate": 0.28820180101, "irmaa_annual_delta": null }, { "code": "WI", "name": "Wisconsin", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 1117.112708, "state_tax_with_conv": 2389.879626, "state_cost": 1272.7669179999998, "state_eff_rate": 0.05091067671999999, "federal_cost": 3000, "combined_cost": 4272.766917999999, "combined_eff_rate": 0.17091067672, "irmaa_annual_delta": 0 }, { "code": "WI", "name": "Wisconsin", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 1117.112708, "state_tax_with_conv": 3873.880082, "state_cost": 2756.767374, "state_eff_rate": 0.05513534748, "federal_cost": 8350, "combined_cost": 11106.767374, "combined_eff_rate": 0.22213534748, "irmaa_annual_delta": 0 }, { "code": "WI", "name": "Wisconsin", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 1117.112708, "state_tax_with_conv": 6816.46, "state_cost": 5699.347292, "state_eff_rate": 0.05699347292, "federal_cost": 19714, "combined_cost": 25413.347292, "combined_eff_rate": 0.25413347292, "irmaa_annual_delta": 2884.8 }, { "code": "WI", "name": "Wisconsin", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 3280.279899, "state_tax_with_conv": 4764.280355, "state_cost": 1484.0004559999998, "state_eff_rate": 0.05936001823999999, "federal_cost": 5500, "combined_cost": 6984.000456, "combined_eff_rate": 0.27936001824, "irmaa_annual_delta": 0 }, { "code": "WI", "name": "Wisconsin", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 3280.279899, "state_tax_with_conv": 6248.280811, "state_cost": 2968.0009119999995, "state_eff_rate": 0.05936001823999999, "federal_cost": 11164, "combined_cost": 14132.000912, "combined_eff_rate": 0.28264001824, "irmaa_annual_delta": 1148.4 }, { "code": "WI", "name": "Wisconsin", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 3280.279899, "state_tax_with_conv": 8936.46, "state_cost": 5656.180100999999, "state_eff_rate": 0.05656180100999999, "federal_cost": 23164, "combined_cost": 28820.180100999998, "combined_eff_rate": 0.28820180101, "irmaa_annual_delta": 4620 }, { "code": "WI", "name": "Wisconsin", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 583.167241, "state_tax_with_conv": 1869.332893, "state_cost": 1286.1656520000001, "state_eff_rate": 0.05144662608000001, "federal_cost": 2660, "combined_cost": 3946.165652, "combined_eff_rate": 0.15784662608, "irmaa_annual_delta": null }, { "code": "WI", "name": "Wisconsin", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 583.167241, "state_tax_with_conv": 3252.509694, "state_cost": 2669.3424529999998, "state_eff_rate": 0.05338684906, "federal_cost": 5660, "combined_cost": 8329.342453, "combined_eff_rate": 0.16658684906, "irmaa_annual_delta": null }, { "code": "WI", "name": "Wisconsin", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 583.167241, "state_tax_with_conv": 6426.627566, "state_cost": 5843.460325, "state_eff_rate": 0.05843460325, "federal_cost": 12360, "combined_cost": 18203.460325, "combined_eff_rate": 0.18203460325, "irmaa_annual_delta": null }, { "code": "WI", "name": "Wisconsin", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2659.86791, "state_tax_with_conv": 4204.745055, "state_cost": 1544.8771450000004, "state_eff_rate": 0.06179508580000002, "federal_cost": 3000, "combined_cost": 4544.877145, "combined_eff_rate": 0.1817950858, "irmaa_annual_delta": null }, { "code": "WI", "name": "Wisconsin", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2659.86791, "state_tax_with_conv": 5791.803992, "state_cost": 3131.936082, "state_eff_rate": 0.06263872164, "federal_cost": 6000, "combined_cost": 9131.936082, "combined_eff_rate": 0.18263872164, "irmaa_annual_delta": null }, { "code": "WI", "name": "Wisconsin", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2659.86791, "state_tax_with_conv": 8735.31, "state_cost": 6075.44209, "state_eff_rate": 0.060754420899999995, "federal_cost": 16700, "combined_cost": 22775.44209, "combined_eff_rate": 0.2277544209, "irmaa_annual_delta": null }, { "code": "WI", "name": "Wisconsin", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 583.167241, "state_tax_with_conv": 1869.332893, "state_cost": 1286.1656520000001, "state_eff_rate": 0.05144662608000001, "federal_cost": 2660, "combined_cost": 3946.165652, "combined_eff_rate": 0.15784662608, "irmaa_annual_delta": 0 }, { "code": "WI", "name": "Wisconsin", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 583.167241, "state_tax_with_conv": 3252.509694, "state_cost": 2669.3424529999998, "state_eff_rate": 0.05338684906, "federal_cost": 5660, "combined_cost": 8329.342453, "combined_eff_rate": 0.16658684906, "irmaa_annual_delta": 0 }, { "code": "WI", "name": "Wisconsin", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 583.167241, "state_tax_with_conv": 6426.627566, "state_cost": 5843.460325, "state_eff_rate": 0.05843460325, "federal_cost": 12360, "combined_cost": 18203.460325, "combined_eff_rate": 0.18203460325, "irmaa_annual_delta": 0 }, { "code": "WI", "name": "Wisconsin", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2659.86791, "state_tax_with_conv": 4204.745055, "state_cost": 1544.8771450000004, "state_eff_rate": 0.06179508580000002, "federal_cost": 3000, "combined_cost": 4544.877145, "combined_eff_rate": 0.1817950858, "irmaa_annual_delta": 0 }, { "code": "WI", "name": "Wisconsin", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2659.86791, "state_tax_with_conv": 5791.803992, "state_cost": 3131.936082, "state_eff_rate": 0.06263872164, "federal_cost": 6000, "combined_cost": 9131.936082, "combined_eff_rate": 0.18263872164, "irmaa_annual_delta": 0 }, { "code": "WI", "name": "Wisconsin", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2659.86791, "state_tax_with_conv": 8735.31, "state_cost": 6075.44209, "state_eff_rate": 0.060754420899999995, "federal_cost": 16700, "combined_cost": 22775.44209, "combined_eff_rate": 0.2277544209, "irmaa_annual_delta": 0 }, { "code": "DC", "name": "District of Columbia", "filing": "single", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 1234, "state_tax_with_conv": 2778.5, "state_cost": 1544.5, "state_eff_rate": 0.06178, "federal_cost": 3000, "combined_cost": 4544.5, "combined_eff_rate": 0.18178, "irmaa_annual_delta": null }, { "code": "DC", "name": "District of Columbia", "filing": "single", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 1234, "state_tax_with_conv": 4681.5, "state_cost": 3447.5, "state_eff_rate": 0.06895, "federal_cost": 8350, "combined_cost": 11797.5, "combined_eff_rate": 0.23595, "irmaa_annual_delta": null }, { "code": "DC", "name": "District of Columbia", "filing": "single", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 1234, "state_tax_with_conv": 8931.5, "state_cost": 7697.5, "state_eff_rate": 0.076975, "federal_cost": 19714, "combined_cost": 27411.5, "combined_eff_rate": 0.274115, "irmaa_annual_delta": null }, { "code": "DC", "name": "District of Columbia", "filing": "single", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 3831.5, "state_tax_with_conv": 5956.5, "state_cost": 2125, "state_eff_rate": 0.085, "federal_cost": 5500, "combined_cost": 7625, "combined_eff_rate": 0.305, "irmaa_annual_delta": null }, { "code": "DC", "name": "District of Columbia", "filing": "single", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 3831.5, "state_tax_with_conv": 8081.5, "state_cost": 4250, "state_eff_rate": 0.085, "federal_cost": 11164, "combined_cost": 15414, "combined_eff_rate": 0.30828, "irmaa_annual_delta": null }, { "code": "DC", "name": "District of Columbia", "filing": "single", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 3831.5, "state_tax_with_conv": 12331.5, "state_cost": 8500, "state_eff_rate": 0.085, "federal_cost": 23164, "combined_cost": 31664, "combined_eff_rate": 0.31664, "irmaa_annual_delta": null }, { "code": "DC", "name": "District of Columbia", "filing": "single", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 1234, "state_tax_with_conv": 2778.5, "state_cost": 1544.5, "state_eff_rate": 0.06178, "federal_cost": 3000, "combined_cost": 4544.5, "combined_eff_rate": 0.18178, "irmaa_annual_delta": 0 }, { "code": "DC", "name": "District of Columbia", "filing": "single", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 1234, "state_tax_with_conv": 4681.5, "state_cost": 3447.5, "state_eff_rate": 0.06895, "federal_cost": 8350, "combined_cost": 11797.5, "combined_eff_rate": 0.23595, "irmaa_annual_delta": 0 }, { "code": "DC", "name": "District of Columbia", "filing": "single", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 1234, "state_tax_with_conv": 8931.5, "state_cost": 7697.5, "state_eff_rate": 0.076975, "federal_cost": 19714, "combined_cost": 27411.5, "combined_eff_rate": 0.274115, "irmaa_annual_delta": 2884.8 }, { "code": "DC", "name": "District of Columbia", "filing": "single", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 3831.5, "state_tax_with_conv": 5956.5, "state_cost": 2125, "state_eff_rate": 0.085, "federal_cost": 5500, "combined_cost": 7625, "combined_eff_rate": 0.305, "irmaa_annual_delta": 0 }, { "code": "DC", "name": "District of Columbia", "filing": "single", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 3831.5, "state_tax_with_conv": 8081.5, "state_cost": 4250, "state_eff_rate": 0.085, "federal_cost": 11164, "combined_cost": 15414, "combined_eff_rate": 0.30828, "irmaa_annual_delta": 1148.4 }, { "code": "DC", "name": "District of Columbia", "filing": "single", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 3831.5, "state_tax_with_conv": 12331.5, "state_cost": 8500, "state_eff_rate": 0.085, "federal_cost": 23164, "combined_cost": 31664, "combined_eff_rate": 0.31664, "irmaa_annual_delta": 4620 }, { "code": "DC", "name": "District of Columbia", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 25000, "state_tax_base": 312, "state_tax_with_conv": 1768, "state_cost": 1456, "state_eff_rate": 0.05824, "federal_cost": 2660, "combined_cost": 4116, "combined_eff_rate": 0.16464, "irmaa_annual_delta": null }, { "code": "DC", "name": "District of Columbia", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 50000, "state_tax_base": 312, "state_tax_with_conv": 3357, "state_cost": 3045, "state_eff_rate": 0.0609, "federal_cost": 5660, "combined_cost": 8705, "combined_eff_rate": 0.1741, "irmaa_annual_delta": null }, { "code": "DC", "name": "District of Columbia", "filing": "mfj", "age": 62, "baseline": 40000, "conversion": 100000, "state_tax_base": 312, "state_tax_with_conv": 7563, "state_cost": 7251, "state_eff_rate": 0.07251, "federal_cost": 12360, "combined_cost": 19611, "combined_eff_rate": 0.19611, "irmaa_annual_delta": null }, { "code": "DC", "name": "District of Columbia", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 25000, "state_tax_base": 2707, "state_tax_with_conv": 4588, "state_cost": 1881, "state_eff_rate": 0.07524, "federal_cost": 3000, "combined_cost": 4881, "combined_eff_rate": 0.19524, "irmaa_annual_delta": null }, { "code": "DC", "name": "District of Columbia", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 50000, "state_tax_base": 2707, "state_tax_with_conv": 6713, "state_cost": 4006, "state_eff_rate": 0.08012, "federal_cost": 6000, "combined_cost": 10006, "combined_eff_rate": 0.20012, "irmaa_annual_delta": null }, { "code": "DC", "name": "District of Columbia", "filing": "mfj", "age": 62, "baseline": 80000, "conversion": 100000, "state_tax_base": 2707, "state_tax_with_conv": 10963, "state_cost": 8256, "state_eff_rate": 0.08256, "federal_cost": 16700, "combined_cost": 24956, "combined_eff_rate": 0.24956, "irmaa_annual_delta": null }, { "code": "DC", "name": "District of Columbia", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 25000, "state_tax_base": 312, "state_tax_with_conv": 1768, "state_cost": 1456, "state_eff_rate": 0.05824, "federal_cost": 2660, "combined_cost": 4116, "combined_eff_rate": 0.16464, "irmaa_annual_delta": 0 }, { "code": "DC", "name": "District of Columbia", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 50000, "state_tax_base": 312, "state_tax_with_conv": 3357, "state_cost": 3045, "state_eff_rate": 0.0609, "federal_cost": 5660, "combined_cost": 8705, "combined_eff_rate": 0.1741, "irmaa_annual_delta": 0 }, { "code": "DC", "name": "District of Columbia", "filing": "mfj", "age": 66, "baseline": 40000, "conversion": 100000, "state_tax_base": 312, "state_tax_with_conv": 7563, "state_cost": 7251, "state_eff_rate": 0.07251, "federal_cost": 12360, "combined_cost": 19611, "combined_eff_rate": 0.19611, "irmaa_annual_delta": 0 }, { "code": "DC", "name": "District of Columbia", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 25000, "state_tax_base": 2707, "state_tax_with_conv": 4588, "state_cost": 1881, "state_eff_rate": 0.07524, "federal_cost": 3000, "combined_cost": 4881, "combined_eff_rate": 0.19524, "irmaa_annual_delta": 0 }, { "code": "DC", "name": "District of Columbia", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 50000, "state_tax_base": 2707, "state_tax_with_conv": 6713, "state_cost": 4006, "state_eff_rate": 0.08012, "federal_cost": 6000, "combined_cost": 10006, "combined_eff_rate": 0.20012, "irmaa_annual_delta": 0 }, { "code": "DC", "name": "District of Columbia", "filing": "mfj", "age": 66, "baseline": 80000, "conversion": 100000, "state_tax_base": 2707, "state_tax_with_conv": 10963, "state_cost": 8256, "state_eff_rate": 0.08256, "federal_cost": 16700, "combined_cost": 24956, "combined_eff_rate": 0.24956, "irmaa_annual_delta": 0 } ] }